Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
10,090
6,914
11,610
12,384
1,948,901
Cost of Revenue
--
--
--
731,256
1,704,114
Gross Profit
--
--
11,610
12,384
244,787
Operating Expense
86,092
85,443
138,414
130,365
604,677
Operating Income
-76,474
-78,529
-126,804
-117,981
-359,890
Net Non Operating Interest Income Expense
117,206
118,303
136,647
130,613
-21,330
Other Income Expense
-97,634
-93,526
-147,227
-97,087
-90,370
Pretax Income
-56,902
-53,752
-137,384
-84,455
-471,590
Tax Provision
253
294
856
123
-19,680
Net Income Common Stockholders
-57,872
-53,050
-165,124
-364,611
-451,910
Diluted NI Available to Com Stockholders
-57,872
-53,050
-165,124
-364,611
-451,910
Basic EPS
-11.14
-10.24
-91.07
-209.17
-262.40
Diluted EPS
-11.14
-10.24
-91.07
-209.17
-262.40
Basic Average Shares
5,203.53
5,184.18
1,813.17
1,743.13
1,723.84
Diluted Average Shares
5,203.53
5,184.18
1,813.17
1,743.13
1,723.84
Total Operating Income as Reported
--
--
--
-270,227
-571,763
Rent Expense Supplemental
--
--
--
18,010
23,363
Total Expenses
86,564
85,443
138,414
130,365
2,308,791
Net Income from Continuing & Discontinued Operation
-56,610
-53,050
-165,124
-364,611
-451,910
Normalized Income
-57,155
-50,762.76
-129,768.83
-122,168.13
-406,688.78
Interest Income
--
171,650
201,833
178,482
19,363
Interest Expense
54,444
53,347
65,186
47,869
40,693
Net Interest Income
117,206
118,303
136,647
130,613
-21,330
EBIT
-2,458
-405
-72,198
-36,586
-430,897
EBITDA
2,397
2,945
-43,112
-7,473
-392,190
Reconciled Cost of Revenue
--
--
--
730,549
1,703,697
Reconciled Depreciation
4,855
3,350
29,086
29,113
38,707
Net Income from Continuing Operation Net Minority Interest
-57,155
-54,046
-138,240
-84,578
-451,910
Total Unusual Items Excluding Goodwill
0
-4,156
-10,723
37,878
-47,189
Total Unusual Items
0
-4,156
-10,723
37,878
-47,189
Normalized EBITDA
2,397
7,101
-32,389
-45,351
-345,001
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
-872.76
-2,251.83
287.87
-1,967.78
12/31/2022 - 2/20/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade