Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
--
0
1.1100
0.4750
0.6790
Gross Profit
--
0
-1.1100
-0.4750
-0.6790
Operating Expense
1,923.9890
1,517.2300
1,161.6140
915.1290
870.6430
Operating Income
-1,923.9890
-1,517.2300
-1,162.7240
-915.6040
-871.3220
Net Non Operating Interest Income Expense
15.6670
7.4920
24.3120
3.8060
4.4700
Other Income Expense
487.2790
533.9900
-3,873.2010
-6,173.3150
-1,534.0930
Pretax Income
-1,421.0430
-975.7480
-5,011.6130
-7,085.1130
-2,400.9450
Net Income Common Stockholders
-1,421.0430
-975.7480
-5,011.6130
-7,085.1130
-2,400.9450
Diluted NI Available to Com Stockholders
-1,421.0430
-975.7480
-5,011.6130
-7,085.1130
-2,400.9450
Basic EPS
-0.07
-0.06
-0.40
-0.60
-0.30
Diluted EPS
-0.07
-0.06
-0.40
-0.60
-0.30
Basic Average Shares
23,796.2030
17,486.2560
12,396.2260
11,255.9690
9,104.0770
Diluted Average Shares
23,796.2030
17,486.2560
12,396.2260
11,255.9690
9,104.0770
Rent Expense Supplemental
13.7500
15.4500
19.4000
21.4250
24
Total Expenses
1,923.9890
1,517.2300
1,162.7240
915.6040
871.3220
Net Income from Continuing & Discontinued Operation
-1,421.0430
-975.7480
-5,011.6130
-7,085.1130
-2,400.9450
Normalized Income
-1,908.3220
-1,509.7380
-1,122.8660
-737.1500
-448.0940
Interest Income
15.6670
7.4920
24.3120
3.8060
4.4700
Net Interest Income
15.6670
7.4920
24.3120
3.8060
4.4700
EBIT
-1,923.9890
-1,517.2300
-1,162.7240
-915.6040
-871.3220
EBITDA
-1,923.9890
-1,517.2300
-1,161.6140
-915.1290
-870.6430
Reconciled Cost of Revenue
--
0
1.1100
0.4750
0.6790
Reconciled Depreciation
--
0
1.1100
0.4750
0.6790
Net Income from Continuing Operation Net Minority Interest
-1,421.0430
-975.7480
-5,011.6130
-7,085.1130
-2,400.9450
Total Unusual Items Excluding Goodwill
487.2790
533.9900
-3,888.7470
-6,347.9630
-1,952.8510
Total Unusual Items
487.2790
533.9900
-3,888.7470
-6,347.9630
-1,952.8510
Normalized EBITDA
-2,411.2680
-2,051.2200
2,727.1330
5,432.8340
1,082.2080
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 11/5/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade