Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
101,982
101,982
97,242
92,592
100,861
Gross Profit
101,982
101,982
97,242
92,592
100,861
Operating Expense
100,360
100,360
94,656
93,869
99,053
Operating Income
1,622
1,622
2,586
-1,277
1,808
Net Non Operating Interest Income Expense
-732
-732
-504
-574
-816
Other Income Expense
-251
-251
-129
-2,584
79
Pretax Income
639
639
1,953
-4,435
1,071
Tax Provision
0
0
0
255
0
Net Income Common Stockholders
639
639
1,953
-4,690
892
Basic EPS
0.00
--
0.00
-0.01
0.00
Diluted EPS
0.00
--
0.00
-0.01
0.00
Basic Average Shares
532,935.2700
--
513,073.5310
512,698.9080
521,777.2020
Diluted Average Shares
580,909.0910
--
513,073.5310
512,698.9080
521,777.2020
Net Income from Continuing & Discontinued Operation
639
639
1,953
-4,690
892
Normalized Income
1,067
1,067
2,095
-2,843.4000
1,071
Interest Income
439
439
665
676
431
Interest Expense
1,171
1,171
1,169
1,250
1,247
Net Interest Income
-732
-732
-504
-574
-816
EBIT
1,810
1,810
3,122
-3,185
2,318
EBITDA
8,867
8,867
9,366
4,732
10,345
Reconciled Depreciation
7,057
7,057
6,244
7,917
8,027
Net Income from Continuing Operation Net Minority Interest
639
639
1,953
-4,690
1,071
Total Unusual Items Excluding Goodwill
-428
-428
-142
-2,638
--
Total Unusual Items
-428
-428
-142
-2,638
--
Normalized EBITDA
9,295
9,295
9,508
7,370
10,345
Tax Rate for Calcs
0
0
0
0.0003
0
Tax Effect of Unusual Items
0
0
0
-791.4000
0
6/30/2023 - 6/25/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade