Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
--
0
0
0
3,333
Gross Profit
--
0
0
0
-3,333
Operating Expense
454.8580
385.4110
679.9140
1,118.5620
844.8360
Operating Income
-454.8580
-385.4110
-679.9140
-1,118.5620
-4,177.8360
Other Income Expense
--
--
--
--
8.0590
Pretax Income
-448.8580
-385.4110
-679.9140
-1,118.5620
-4,169.7770
Tax Provision
6.7850
29.9570
95.0080
0
-5.3810
Net Income Common Stockholders
-455.6430
-415.3680
-774.9220
-1,118.5620
-4,164.3960
Diluted NI Available to Com Stockholders
-455.6430
-415.3680
-774.9220
-1,118.5620
-4,164.3960
Basic EPS
0.00
0.00
0.00
-0.01
-0.02
Diluted EPS
0.00
0.00
0.00
-0.01
-0.02
Basic Average Shares
207,030.0300
207,030.0300
207,030.0300
207,030.0300
206,521.4270
Diluted Average Shares
207,030.0300
207,030.0300
207,030.0300
207,030.0300
206,521.4270
Total Operating Income as Reported
-454.8580
-385.4110
-679.9140
-1,118.5620
-4,177.8360
Total Expenses
454.8580
385.4110
679.9140
1,118.5620
4,177.8360
Net Income from Continuing & Discontinued Operation
-455.6430
-415.3680
-774.9220
-1,118.5620
-4,164.3960
Normalized Income
-455.6430
-415.3680
-774.9220
-1,118.5620
-4,164.3960
EBIT
-454.8580
-385.4110
-679.9140
-1,118.5620
-4,177.8360
EBITDA
-445.7310
-375.4540
-669.9570
-1,103.5000
-4,162.7740
Reconciled Cost of Revenue
--
0
0
0
3,333
Reconciled Depreciation
9.1270
9.9570
9.9570
15.0620
15.0620
Net Income from Continuing Operation Net Minority Interest
-455.6430
-415.3680
-774.9220
-1,118.5620
-4,164.3960
Normalized EBITDA
-445.7310
-375.4540
-669.9570
-1,103.5000
-4,162.7740
Tax Rate for Calcs
0.0004
0.0004
0.0003
0
0
Tax Effect of Unusual Items
0
0
0
0
0
1/31/2023 - 11/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade