Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
6.8920
7.4570
9.3240
6.4350
5.8340
Gross Profit
-6.8920
-7.4570
-9.3240
-6.4350
-5.8340
Operating Expense
1,139.6680
971.0910
601.3110
577.5330
1,444.3630
Operating Income
-1,146.5600
-978.5480
-610.6350
-583.9680
-1,450.1970
Net Non Operating Interest Income Expense
85.5920
127.1500
275.4560
251.5140
94.3520
Other Income Expense
-2,861.4500
-2,330.7490
-1,449.8590
-751.0320
-1,352.1680
Pretax Income
-3,922.4180
-3,182.1470
-1,785.0380
-1,083.4860
-2,708.0130
Tax Provision
-586.0690
-608.7120
-290.3130
-308.6060
47.2390
Net Income Common Stockholders
-3,336.3490
-2,573.4350
-1,494.7250
-774.8800
-2,755.2520
Diluted NI Available to Com Stockholders
-3,336.3490
-2,573.4350
-1,494.7250
-774.8800
-2,755.2520
Basic EPS
-0.03
-0.02
-0.01
-0.01
-0.02
Diluted EPS
-0.03
-0.02
-0.01
-0.01
-0.02
Basic Average Shares
129,527.1840
129,309.2650
129,286.3140
121,575.6070
113,261.0500
Diluted Average Shares
129,527.1840
129,309.2650
129,286.3140
121,575.6070
113,261.0500
Total Operating Income as Reported
-1,146.5600
-978.5480
-610.6350
-583.9680
-1,448.7400
Total Expenses
1,146.5600
978.5480
610.6350
583.9680
1,450.1970
Net Income from Continuing & Discontinued Operation
-3,336.3490
-2,573.4350
-1,494.7250
-774.8800
-2,755.2520
Normalized Income
-2,082.5284
-1,499.7330
-1,359.9815
-1,412.4747
-1,928.3886
Interest Income
85.5920
127.1500
275.4560
251.5140
94.3520
Net Interest Income
85.5920
127.1500
275.4560
251.5140
94.3520
EBIT
-1,146.5600
-978.5480
-610.6350
-583.9680
-1,450.1970
EBITDA
-1,139.6680
-971.0910
-601.3110
-577.5330
-1,444.3630
Reconciled Cost of Revenue
6.8920
7.4570
9.3240
6.4350
5.8340
Reconciled Depreciation
6.8920
7.4570
9.3240
6.4350
5.8340
Net Income from Continuing Operation Net Minority Interest
-3,336.3490
-2,573.4350
-1,494.7250
-774.8800
-2,755.2520
Total Unusual Items Excluding Goodwill
-1,474.0690
-1,327.6720
-160.9140
891.5250
-1,120.5630
Total Unusual Items
-1,474.0690
-1,327.6720
-160.9140
891.5250
-1,120.5630
Normalized EBITDA
334.4010
356.5810
-440.3970
-1,469.0580
-323.8000
Tax Rate for Calcs
0.0001
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-220.2484
-253.9700
-26.1705
253.9303
-293.6996
12/31/2022 - 7/8/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade