Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0.3580
0.3580
0.0610
0
1.1990
Gross Profit
-0.3580
-0.3580
-0.0610
0
-1.1990
Operating Expense
8,760.5620
6,143.8490
7,254.4920
4,250.9450
2,527.1980
Operating Income
-8,760.9200
-6,144.2070
-7,254.5530
-4,250.9450
-2,528.3970
Net Non Operating Interest Income Expense
-83.4100
-164.7400
-54.3590
-76.8460
-6.7020
Other Income Expense
1,679.5670
-2,552.8520
29.8140
-33.1180
-8.0210
Pretax Income
-7,164.7630
-8,861.7990
-7,279.0980
-4,360.9090
-2,543.1200
Net Income Common Stockholders
-7,164.7630
-8,861.7990
-7,279.0980
-4,360.9090
-2,543.1200
Diluted NI Available to Com Stockholders
-7,164.7630
-8,861.7990
-7,279.0980
-4,360.9090
-2,543.1200
Basic EPS
-0.11
-0.13
-0.12
-0.16
-0.14
Diluted EPS
-0.11
-0.13
-0.12
-0.16
-0.14
Basic Average Shares
82,579.2080
70,588.7030
59,859.8990
26,119.5110
18,477.7710
Diluted Average Shares
82,579.2080
70,588.7030
59,859.8990
26,119.5110
18,477.7710
Total Expenses
8,760.9200
6,144.2070
7,254.5530
4,250.9450
2,528.3970
Net Income from Continuing & Discontinued Operation
-7,164.7630
-8,861.7990
-7,279.0980
-4,360.9090
-2,543.1200
Normalized Income
-8,844.3300
-6,308.9470
-7,308.9120
-4,327.7910
-2,535.0990
Interest Income
146.0120
93.8190
65.7060
45.1850
56.2670
Interest Expense
229.4220
258.5590
120.0650
118.8240
61.8330
Net Interest Income
-83.4100
-164.7400
-54.3590
-76.8460
-6.7020
EBIT
-6,935.3410
-8,603.2400
-7,159.0330
-4,242.0850
-2,481.2870
EBITDA
-6,493.9820
-8,161.8810
-6,717.3000
-4,242.0850
-2,480.0880
Reconciled Cost of Revenue
0.3580
0.3580
0.0610
0
1.1990
Reconciled Depreciation
441.3590
441.3590
441.7330
0
1.1990
Net Income from Continuing Operation Net Minority Interest
-7,164.7630
-8,861.7990
-7,279.0980
-4,360.9090
-2,543.1200
Total Unusual Items Excluding Goodwill
1,679.5670
-2,552.8520
29.8140
-33.1180
-8.0210
Total Unusual Items
1,679.5670
-2,552.8520
29.8140
-33.1180
-8.0210
Normalized EBITDA
-8,173.5490
-5,609.0290
-6,747.1140
-4,208.9670
-2,472.0670
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade