Breakdown
TTM
8/31/2026
8/31/2025
8/31/2024
8/31/2023
Total Revenue
687,993
687,993
619,985
590,557
537,255
Cost of Revenue
307,498
307,498
278,642
275,330
263,035
Gross Profit
380,495
380,495
341,343
315,227
274,220
Operating Expense
271,558
271,558
237,550
218,876
184,496
Operating Income
108,937
108,937
103,793
96,351
89,724
Net Non Operating Interest Income Expense
-2,103
-2,103
-2,924
-3,813
-5,383
Other Income Expense
-335
-335
757
-1,030
822
Pretax Income
106,499
106,499
101,626
91,508
85,163
Tax Provision
24,153
24,153
10,632
21,864
19,170
Net Income Common Stockholders
82,118
82,118
90,734
69,398
65,721
Diluted NI Available to Com Stockholders
82,118
82,118
90,734
69,398
65,721
Basic EPS
6.10
6.10
6.70
5.12
4.84
Diluted EPS
6.08
6.08
6.69
5.11
4.83
Basic Average Shares
13,469
13,469
13,544
13,554
13,578
Diluted Average Shares
13,497
13,497
13,567
13,580
13,604
Total Operating Income as Reported
108,937
108,937
103,793
96,351
89,724
Total Expenses
579,056
579,056
516,192
494,206
447,531
Net Income from Continuing & Discontinued Operation
82,346
82,346
90,994
69,644
65,993
Normalized Income
82,346
82,346
90,994
69,644
65,993
Interest Income
671
671
517
474
231
Interest Expense
2,774
2,774
3,441
4,287
5,614
Net Interest Income
-2,103
-2,103
-2,924
-3,813
-5,383
EBIT
109,273
109,273
105,067
95,795
90,777
EBITDA
119,644
119,644
113,258
105,251
98,928
Reconciled Cost of Revenue
298,938
298,938
270,634
266,980
255,889
Reconciled Depreciation
10,371
10,371
8,191
9,456
8,151
Net Income from Continuing Operation Net Minority Interest
82,346
82,346
90,994
69,644
65,993
Normalized EBITDA
119,644
119,644
113,258
105,251
98,928
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2023 - 5/3/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade