Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
781.9250
944.4130
292.1390
Cost of Revenue
92.4320
48.2170
22.6110
Gross Profit
689.4930
896.1960
269.5280
Operating Expense
681.0280
260.2210
654.1280
Operating Income
8.4650
635.9750
-384.6000
Other Income Expense
64.4370
91.4110
-1,707.0870
Pretax Income
72.9020
727.3860
-2,091.6870
Net Income Common Stockholders
72.9020
727.3860
-2,119.3870
Diluted NI Available to Com Stockholders
72.9020
727.3860
-2,119.3870
Basic EPS
0.00
0.00
-0.00
Diluted EPS
0.00
0.00
-0.00
Basic Average Shares
7,207,486.1720
7,394,792.8920
7,078,783.8920
Diluted Average Shares
7,207,486.1720
7,394,792.8920
7,078,783.8920
Total Operating Income as Reported
8.4660
635.9750
-384.6000
Total Expenses
773.4600
308.4380
676.7390
Net Income from Continuing & Discontinued Operation
72.9020
727.3860
-2,119.3870
Normalized Income
72.9020
694.6713
-539.9190
EBIT
8.4650
635.9750
-384.6000
EBITDA
8.4650
635.9750
-384.6000
Reconciled Cost of Revenue
92.4320
48.2170
22.6110
Net Income from Continuing Operation Net Minority Interest
72.9020
727.3860
-2,091.6870
Total Unusual Items Excluding Goodwill
0
41.4110
-1,551.7680
Total Unusual Items
0
41.4110
-1,551.7680
Normalized EBITDA
8.4650
594.5640
1,167.1680
Tax Rate for Calcs
0.0002
0.0002
0
Tax Effect of Unusual Items
0
8.6963
0
12/31/2021 - 4/25/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade