Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Operating Expense
5,569.7330
7,401.5850
13,933.0230
3,711.1420
2,391.5290
Operating Income
-5,569.7330
-7,401.5850
-13,933.0230
-3,711.1420
-2,391.5290
Net Non Operating Interest Income Expense
332.7290
499.0840
134.7760
-1,197.8500
-7.3350
Other Income Expense
-5,986.5450
-6,753.8720
73,673.3280
-737.8730
58.6150
Pretax Income
-11,223.5500
-13,656.3730
59,875.0810
-5,646.8650
-2,340.2490
Tax Provision
-592.3620
-590.3440
4,203.3230
-2,570.8580
0
Net Income Common Stockholders
-10,630.2330
-13,064.4650
55,674.6660
-3,085.1500
-2,334.6600
Diluted NI Available to Com Stockholders
-10,630.2330
-13,064.4650
55,674.6660
-3,085.1500
-2,334.6600
Basic EPS
-0.42
-0.52
2.22
-0.12
-0.12
Diluted EPS
-0.42
-0.52
2.09
-0.12
-0.12
Basic Average Shares
25,864.0880
25,288.4730
25,086.1330
24,510.9370
20,922.5360
Diluted Average Shares
25,864.0880
25,288.4730
26,602.4070
24,510.9370
20,922.5360
Total Operating Income as Reported
-4,066.0440
-4,165.7940
-13,312.9270
-1,999.6880
-1,428.3530
Total Expenses
5,569.7330
7,401.5850
13,933.0230
3,711.1420
2,391.5290
Net Income from Continuing & Discontinued Operation
-10,630.2330
-13,064.4650
55,674.6660
-3,085.1500
-2,334.6600
Normalized Income
-4,959.6488
-6,602.5525
-12,826.6808
-2,539.2716
-2,393.2750
Interest Income
450.7180
677.4930
1,007.0350
0
--
Interest Expense
117.9890
178.4090
872.2590
1,197.8500
7.3350
Net Interest Income
332.7290
499.0840
134.7760
-1,197.8500
-7.3350
EBIT
-11,105.5610
-13,477.9640
60,747.3400
-4,449.0150
-2,332.9140
EBITDA
-10,796.9400
-12,796.9740
61,447.7550
-4,301.7760
-2,286.0140
Reconciled Depreciation
308.6210
680.9900
700.4150
147.2390
46.9000
Net Income from Continuing Operation Net Minority Interest
-10,630.2330
-13,064.4650
55,674.6660
-3,085.1500
-2,334.6600
Total Unusual Items Excluding Goodwill
-5,986.5450
-6,753.8720
73,673.3280
-737.8730
58.6150
Total Unusual Items
-5,986.5450
-6,753.8720
73,673.3280
-737.8730
58.6150
Normalized EBITDA
-4,810.3950
-6,043.1020
-12,225.5730
-3,563.9030
-2,344.6290
Tax Rate for Calcs
0.0001
0
0.0001
0.0003
0
Tax Effect of Unusual Items
-315.9608
-291.9595
5,171.9812
-191.9946
0
11/30/2022 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade