Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
8.5740
7.2460
6.3700
9.2180
10.5710
Gross Profit
-8.5740
-7.2460
-6.3700
-9.2180
-10.5710
Operating Expense
3,982.6840
3,706.3600
5,856.1150
4,567.3470
5,599.5780
Operating Income
-3,991.2580
-3,713.6060
-5,862.4850
-4,576.5650
-5,610.1490
Net Non Operating Interest Income Expense
29.6120
20.0670
105.2970
44.8310
13.4120
Other Income Expense
3.8280
16.8500
40.2850
-15.7230
213.0020
Pretax Income
-3,957.8180
-3,676.6890
-5,716.9030
-4,547.4570
-5,383.7350
Net Income Common Stockholders
-3,957.8180
-3,676.6890
-5,716.9030
-4,547.4570
-5,383.7350
Diluted NI Available to Com Stockholders
-3,957.8180
-3,676.6890
-5,716.9030
-4,547.4570
-5,383.7350
Basic EPS
-0.07
-0.07
-0.14
-0.14
-0.18
Diluted EPS
-0.07
-0.07
-0.14
-0.14
-0.18
Basic Average Shares
56,634.0490
49,526.9080
41,997.1620
33,108.2450
30,649.3980
Diluted Average Shares
56,634.0490
49,526.9080
41,997.1620
33,108.2450
30,649.3980
Total Expenses
3,991.2580
3,713.6060
5,862.4850
4,576.5650
5,610.1490
Net Income from Continuing & Discontinued Operation
-3,957.8180
-3,676.6890
-5,716.9030
-4,547.4570
-5,383.7350
Normalized Income
-3,961.6460
-3,693.5390
-5,757.1880
-4,531.7340
-5,596.7370
Interest Income
29.6120
20.0670
105.2970
44.8310
13.4120
Interest Expense
--
--
--
--
0
Net Interest Income
29.6120
20.0670
105.2970
44.8310
13.4120
EBIT
-3,991.2580
-3,713.6060
-5,862.4850
-4,576.5650
-5,610.1490
EBITDA
-3,982.6840
-3,706.3600
-5,856.1150
-4,567.3480
-5,599.5780
Reconciled Cost of Revenue
8.5740
7.2460
6.3700
9.2180
10.5710
Reconciled Depreciation
8.5740
7.2460
6.3700
9.2170
10.5710
Net Income from Continuing Operation Net Minority Interest
-3,957.8180
-3,676.6890
-5,716.9030
-4,547.4570
-5,383.7350
Total Unusual Items Excluding Goodwill
3.8280
16.8500
40.2850
-15.7230
213.0020
Total Unusual Items
3.8280
16.8500
40.2850
-15.7230
213.0020
Normalized EBITDA
-3,986.5120
-3,723.2100
-5,896.4000
-4,551.6250
-5,812.5800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/4/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade