Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
13,717,239,000
13,291,571,000
12,622,830,000
11,800,206,000
11,428,163,000
Pretax Income
4,205,475,000
4,090,166,000
4,222,847,000
3,517,453,000
4,547,570,000
Tax Provision
906,351,000
862,658,000
1,051,378,000
890,559,000
1,178,496,000
Net Income Common Stockholders
3,028,769,000
2,974,287,000
2,927,313,000
2,375,148,000
3,095,016,000
Diluted NI Available to Com Stockholders
3,028,769,000
2,974,287,000
2,927,313,000
2,375,148,000
3,095,016,000
Basic EPS
12.45k
12.16k
11.85k
9.69k
12.57k
Diluted EPS
12.45k
12.16k
11.85k
9.69k
12.57k
Basic Average Shares
243,290.60
244,666.67
247,000
245,000
242,666.67
Diluted Average Shares
243,290.60
244,666.67
247,000
245,000
242,666.67
Rent Expense Supplemental
129,841,000
127,293,000
124,041,000
124,355,000
80,130,000
Net Income from Continuing & Discontinued Operation
3,181,223,000
3,124,346,000
3,085,995,000
2,506,296,000
3,186,772,000
Normalized Income
2,933,285,552.16
2,834,571,908.90
3,071,779,574.90
2,602,554,747.86
3,307,504,612
Interest Income
21,713,196,000
21,188,743,000
22,013,341,000
20,641,554,000
14,654,549,000
Interest Expense
12,536,512,000
12,157,974,000
13,127,005,000
11,899,014,000
5,957,970,000
Net Interest Income
9,176,684,000
9,030,769,000
8,886,336,000
8,742,540,000
8,696,579,000
Reconciled Depreciation
1,269,954,000
1,250,606,000
1,163,799,000
993,176,000
929,311,000
Net Income from Continuing Operation Net Minority Interest
3,181,223,000
3,124,346,000
3,085,995,000
2,506,296,000
3,186,772,000
Total Unusual Items Excluding Goodwill
316,052,000
367,221,000
18,928,000
-128,892,000
-162,932,000
Total Unusual Items
316,052,000
367,221,000
18,928,000
-128,892,000
-162,932,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
68,114,552.16
77,446,908.90
4,712,574.90
-32,633,252.14
-42,199,388
12/31/2022 - 10/1/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade