Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
2,440,893
2,440,893
716,472.5650
654,371.2340
647,576.6180
Cost of Revenue
1,132,458
1,132,458
516,571.7140
579,566.9740
555,545.9470
Gross Profit
1,308,435
1,308,435
199,900.8510
74,804.2600
92,030.6710
Operating Expense
440,116
440,116
70,456.3950
69,401.8290
77,832.4960
Operating Income
868,319
868,319
129,444.4560
5,402.4310
14,198.1750
Net Non Operating Interest Income Expense
-8,193
-8,193
3,351.8370
990.2410
-1,132.5100
Other Income Expense
-217,203
-217,203
4,177.8100
7,556.7970
-173,152.1830
Pretax Income
642,923
642,923
136,974.1030
13,949.4690
-160,086.5180
Tax Provision
199,815
199,815
41,742.5730
3,945.9850
-48,967.2270
Net Income Common Stockholders
443,454
443,454
95,231.5300
10,003.4840
-111,119.2910
Basic EPS
0.47
0.47
0.20
0.02
-0.25
Diluted EPS
0.47
0.47
0.20
0.02
-0.25
Basic Average Shares
943,983.6540
943,983.6540
473,622.7300
473,622.7300
438,907.7010
Diluted Average Shares
943,983.6540
943,983.6540
481,210.3590
473,622.7300
438,907.7010
Net Income from Continuing & Discontinued Operation
443,454
443,454
95,231.5300
10,003.4840
-111,119.2910
Normalized Income
441,085.1904
441,085.1904
94,581.0626
6,813.7098
10,723.3885
Interest Income
18,681
18,681
8,031.7900
3,447.5260
266.1500
Interest Expense
26,874
26,874
4,679.9530
2,457.2850
1,398.6600
Net Interest Income
-8,193
-8,193
3,351.8370
990.2410
-1,132.5100
EBIT
669,797
669,797
141,654.0560
16,406.7540
-158,687.8580
EBITDA
1,001,404
1,001,404
185,501.4650
69,366.3070
-93,042.2880
Reconciled Cost of Revenue
1,132,458
1,132,458
516,571.7140
579,566.9740
555,545.9470
Reconciled Depreciation
331,607
331,607
43,847.4090
52,959.5530
65,645.5700
Net Income from Continuing Operation Net Minority Interest
443,454
443,454
95,231.5300
10,003.4840
-111,119.2910
Total Unusual Items Excluding Goodwill
3,437
3,437
935.5850
4,448.0160
-175,535.4100
Total Unusual Items
3,437
3,437
935.5850
4,448.0160
-175,535.4100
Normalized EBITDA
997,967
997,967
184,565.8800
64,918.2910
82,493.1220
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
1,068.1904
1,068.1904
285.1176
1,258.2418
-53,692.7305
6/30/2022 - 8/6/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade