Breakdown
TTM
6/30/2023
6/30/2022
Total Revenue
600.2560
745.0930
1,045.8900
Cost of Revenue
391.4020
477.4300
568.4090
Gross Profit
208.8540
267.6630
477.4810
Operating Expense
1,630.9730
2,561.8040
13,522.0610
Operating Income
-1,422.1190
-2,294.1410
-13,044.5800
Net Non Operating Interest Income Expense
-170.9890
-113.8240
-80.2830
Other Income Expense
637.3340
19.5000
75.7080
Pretax Income
-955.7760
-2,388.4670
-13,049.1550
Tax Provision
0
0
0
Net Income Common Stockholders
-955.7760
-2,388.4670
-13,049.1550
Diluted NI Available to Com Stockholders
-955.7760
-2,388.4670
-13,049.1550
Basic EPS
-0.00
-0.00
-0.01
Diluted EPS
-0.00
-0.00
-0.01
Basic Average Shares
1,636,630.6960
1,535,831.3750
1,086,059.2560
Diluted Average Shares
1,892,763.4320
1,535,831.3750
1,086,059.2560
Total Operating Income as Reported
-1,422.1190
-2,294.1410
-13,044.5800
Rent Expense Supplemental
16.3200
20.3500
16.6050
Total Expenses
2,022.3750
3,039.2340
14,090.4700
Net Income from Continuing & Discontinued Operation
-955.7760
-2,388.4670
-13,049.1550
Normalized Income
-1,593.1100
-2,388.4670
-12,932.2470
Interest Income
0.0010
1.5010
0
Interest Expense
170.9900
115.3250
80.2830
Net Interest Income
-170.9890
-113.8240
-80.2830
EBIT
-784.7860
-2,273.1420
-12,968.8720
EBITDA
-771.6390
-2,260.7380
-12,960.5230
Reconciled Cost of Revenue
391.4020
477.4300
568.4090
Reconciled Depreciation
13.1470
12.4040
8.3490
Net Income from Continuing Operation Net Minority Interest
-955.7760
-2,388.4670
-13,049.1550
Total Unusual Items Excluding Goodwill
637.3340
0
-116.9080
Total Unusual Items
637.3340
0
-116.9080
Normalized EBITDA
-1,408.9730
-2,260.7380
-12,843.6150
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
6/30/2022 - 12/29/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade