Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
0
6.5210
1.8160
Gross Profit
--
--
0
-6.5210
-1.8160
Operating Expense
5,678.1760
4,600.5030
6,810.8010
10,830.2320
11,839.2200
Operating Income
-5,678.1760
-4,600.5030
-6,810.8010
-10,836.7530
-11,841.0360
Net Non Operating Interest Income Expense
-118.3370
-49.4960
0
0
-17.7450
Other Income Expense
1,861.4870
-1,377.9690
-45,409.4810
413.1380
7,198.2450
Pretax Income
-3,935.0260
-6,027.9680
-52,220.2820
-10,423.6150
-4,660.5360
Tax Provision
--
-47.1140
0
--
--
Net Income Common Stockholders
-3,887.9120
-5,980.8540
-52,220.2820
-10,423.6150
-4,660.5360
Diluted NI Available to Com Stockholders
-3,887.9120
-5,980.8540
-52,220.2820
-10,423.6150
-4,660.5360
Basic EPS
-0.01
-0.02
-0.16
-0.03
-0.02
Diluted EPS
-0.01
-0.02
-0.16
-0.03
-0.02
Basic Average Shares
373,029.3500
344,528.4290
331,488.0450
318,579.2240
270,087.8280
Diluted Average Shares
373,029.3500
344,528.4290
331,488.0450
318,579.2240
270,087.8280
Rent Expense Supplemental
57.0520
81.4300
64.2930
69.7130
52.7500
Total Expenses
5,678.1760
4,600.5030
6,810.8010
10,836.7530
11,841.0360
Net Income from Continuing & Discontinued Operation
-3,887.9120
-5,980.8540
-52,220.2820
-10,423.6150
-4,660.5360
Normalized Income
-5,606.9100
-4,472.2797
-7,098.8870
-11,443.6600
-15,577.7110
Interest Expense
118.3370
49.4960
0
0
17.7450
Net Interest Income
-118.3370
-49.4960
0
0
-17.7450
EBIT
-3,816.6890
-5,978.4720
-52,220.2820
-10,836.7530
-4,642.7910
EBITDA
-3,816.6890
-5,978.4720
-52,220.2820
-10,830.2320
-4,640.9750
Reconciled Cost of Revenue
--
--
0
6.5210
1.8160
Reconciled Depreciation
--
--
0
6.5210
1.8160
Net Income from Continuing Operation Net Minority Interest
-3,887.9120
-5,980.8540
-52,220.2820
-10,423.6150
-4,660.5360
Total Unusual Items Excluding Goodwill
1,718.9980
-1,520.4580
-45,121.3950
1,020.0450
10,917.1750
Total Unusual Items
1,718.9980
-1,520.4580
-45,121.3950
1,020.0450
10,917.1750
Normalized EBITDA
-5,535.6870
-4,458.0140
-7,098.8870
-11,850.2770
-15,558.1500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
-11.8837
0
0
0
11/30/2022 - 11/10/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade