Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
Total Revenue
665,100
--
757,600
807,200
Cost of Revenue
897,300
--
879,200
729,800
Gross Profit
-232,200
--
-121,600
77,400
Operating Expense
264,600
--
451,900
503,200
Operating Income
-496,800
--
-573,500
-425,800
Net Non Operating Interest Income Expense
-121,200
--
-247,600
-111,300
Other Income Expense
627,200
--
-797,800
-35,400
Pretax Income
9,200
--
-1,618,900
-572,500
Tax Provision
4,900
--
-9,700
1,100
Net Income Common Stockholders
4,300
--
-1,609,200
-864,200
Diluted NI Available to Com Stockholders
4,300
--
-1,609,200
-864,200
Basic EPS
-11.39
-8.67
-11.39
-4.56
Diluted EPS
-11.39
-9.14
-11.39
-6.88
Basic Average Shares
141,320
51,972.10
141,320
125,693
Diluted Average Shares
141,320
51,972.10
141,320
125,693
Total Operating Income as Reported
-549,500
--
-1,329,200
-445,300
Total Expenses
1,161,900
--
1,331,100
1,233,000
Net Income from Continuing & Discontinued Operation
4,300
--
-1,609,200
-864,200
Normalized Income
-367,820
--
-883,431
-572,856.30
Interest Income
--
--
67,600
135,000
Interest Expense
150,600
--
315,200
246,300
Net Interest Income
-121,200
--
-247,600
-111,300
EBIT
159,800
--
-1,303,700
-326,200
EBITDA
159,800
--
-1,051,600
-145,200
Reconciled Cost of Revenue
897,300
--
628,200
549,900
Reconciled Depreciation
--
--
252,100
181,000
Net Income from Continuing Operation Net Minority Interest
4,300
--
-1,609,200
-573,600
Total Unusual Items Excluding Goodwill
620,200
--
-733,100
-1,000
Total Unusual Items
620,200
--
-733,100
-1,000
Normalized EBITDA
-460,400
--
-318,500
-144,200
Tax Rate for Calcs
0
--
0
0
Tax Effect of Unusual Items
248,080
--
-7,331
-256.30
6/30/2024 - 9/29/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade