Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
52.7150
74.7030
170.6220
Cost of Revenue
49.1930
49.3550
0
Gross Profit
3.5220
25.3480
170.6220
Operating Expense
3,442.5840
2,748.0270
2,217.6260
Operating Income
-3,439.0620
-2,722.6790
-2,047.0040
Net Non Operating Interest Income Expense
-567.1470
-1,319.1360
-1,294.9760
Other Income Expense
-4,171.4130
114.8610
--
Pretax Income
-8,177.6220
-3,926.9540
-3,341.9800
Net Income Common Stockholders
-8,177.6220
-3,926.9540
-3,341.9800
Diluted NI Available to Com Stockholders
-8,177.6220
-3,926.9540
-3,341.9800
Basic EPS
-1.96
-1.50
-3.00
Diluted EPS
-1.96
-1.50
-3.00
Basic Average Shares
3,632.2200
3,485.2650
1,255.6780
Diluted Average Shares
3,632.2200
3,485.2650
1,255.6780
Total Operating Income as Reported
-3,439.0620
-2,722.6790
-2,047.0040
Total Expenses
3,491.7770
2,797.3820
2,217.6260
Net Income from Continuing & Discontinued Operation
-8,177.6220
-3,926.9540
-3,341.9800
Normalized Income
-4,006.2090
-3,926.9540
-3,341.9800
Interest Expense
567.1470
1,319.1360
1,294.9760
Net Interest Income
-567.1470
-1,319.1360
-1,294.9760
EBIT
-7,610.4750
-2,607.8180
-2,047.0040
EBITDA
-6,562.4220
-2,135.8610
-2,046.6760
Reconciled Cost of Revenue
49.1930
49.3550
0
Reconciled Depreciation
1,048.0530
471.9570
0.3280
Net Income from Continuing Operation Net Minority Interest
-8,177.6220
-3,926.9540
-3,341.9800
Total Unusual Items Excluding Goodwill
-4,171.4130
--
--
Total Unusual Items
-4,171.4130
--
--
Normalized EBITDA
-2,391.0090
-2,135.8610
-2,046.6760
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2021 - 8/23/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade