Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
13,363
13,363
7,976.9140
7,474.5120
6,575.0480
Gross Profit
13,363
13,363
7,976.9140
7,474.5120
6,575.0480
Operating Expense
25,458
25,458
13,589.0980
12,208.8140
10,794.9220
Operating Income
-12,095
-12,095
-5,612.1840
-4,734.3020
-4,219.8740
Net Non Operating Interest Income Expense
3,266
3,266
2,877.6870
2,094.4240
-0.9480
Other Income Expense
-198
-198
110.0250
-1,175.8600
47.9140
Pretax Income
-9,027
-9,027
-2,624.4720
-3,815.7380
-4,172.9080
Tax Provision
-629
-629
0
0
0
Net Income Common Stockholders
-8,398
-8,398
-2,624.4720
-3,815.7380
-4,172.9080
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
1,788,103.9500
1,915,412.4290
1,653,735.9270
1,271,589.0250
1,256,242.3440
Diluted Average Shares
1,788,103.9500
1,915,412.4290
1,653,735.9270
1,271,589.0250
1,256,242.3440
Net Income from Continuing & Discontinued Operation
-8,398
-8,398
-2,624.4720
-3,815.7380
-4,172.9080
Normalized Income
-8,398
-8,398
-2,624.4720
-3,815.7380
-3,964.0740
Interest Income
3,357
3,357
2,905.5540
2,172.0940
95.8890
Interest Expense
9
9
20.0880
62.7770
96.8370
Net Interest Income
3,266
3,266
2,877.6870
2,094.4240
-0.9480
EBIT
-9,018
-9,018
-2,604.3840
-3,752.9610
-4,076.0710
EBITDA
-5,830
-5,830
72.3690
-971.4500
-1,300.4810
Reconciled Depreciation
3,188
3,188
2,676.7530
2,781.5110
2,775.5900
Net Income from Continuing Operation Net Minority Interest
-8,398
-8,398
-2,624.4720
-3,815.7380
-4,172.9080
Total Unusual Items Excluding Goodwill
--
--
--
--
-208.8340
Total Unusual Items
--
--
--
--
-208.8340
Normalized EBITDA
-5,830
-5,830
72.3690
-971.4500
-1,091.6470
Tax Rate for Calcs
0.0001
0.0001
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 12/18/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade