Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,260.7770
2,976.4110
2,500.2840
2,539.9860
1,706.9250
Operating Expense
5,902.3450
5,810.9930
6,704.7120
7,055.7010
8,424.8330
Operating Income
-2,641.5680
-2,834.5820
-4,204.4280
-4,515.7150
-6,717.9080
Net Non Operating Interest Income Expense
162.3980
147.9970
249.8610
355.7570
167.1520
Other Income Expense
4.0770
5.7250
-5.7080
25.3800
-1.5970
Pretax Income
-2,475.0930
-2,680.8600
-3,960.2750
-4,134.5780
-6,552.3530
Net Income Common Stockholders
-2,475.0930
-2,680.8600
-3,960.2750
-4,134.5780
-6,552.3530
Diluted NI Available to Com Stockholders
-2,475.0930
-2,680.8600
-3,960.2750
-4,134.5780
-6,552.3530
Basic EPS
-1.15
-1.58
-2.57
-2.71
-4.61
Diluted EPS
-1.15
-1.58
-2.57
-2.71
-4.61
Basic Average Shares
2,076.8610
1,701.5710
1,541.3390
1,528.2100
1,422.4430
Diluted Average Shares
2,076.8610
1,701.5710
1,541.3390
1,528.2100
1,422.4430
Total Operating Income as Reported
-2,641.5680
-2,834.5820
-4,204.4280
-4,515.7150
-6,717.9080
Total Expenses
5,902.3450
5,810.9930
6,704.7120
7,055.7010
8,424.8330
Net Income from Continuing & Discontinued Operation
-2,475.0930
-2,680.8600
-3,960.2750
-4,134.5780
-6,552.3530
Normalized Income
-2,475.0930
-2,680.8600
-3,960.2750
-4,134.5780
-6,552.3530
Interest Income
162.3980
147.9970
249.8610
355.7570
167.1520
Net Interest Income
162.3980
147.9970
249.8610
355.7570
167.1520
EBIT
-2,641.5680
-2,834.5820
-4,204.4280
-4,515.7150
-6,717.9080
EBITDA
-2,641.5680
-2,834.5820
-4,204.4280
-4,515.7150
-6,690.8650
Reconciled Depreciation
--
--
--
0
27.0430
Net Income from Continuing Operation Net Minority Interest
-2,475.0930
-2,680.8600
-3,960.2750
-4,134.5780
-6,552.3530
Normalized EBITDA
-2,641.5680
-2,834.5820
-4,204.4280
-4,515.7150
-6,690.8650
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/30/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade