Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,833
3,104
3,504
3,719
4,807
Cost of Revenue
713
663
652
555
736
Gross Profit
2,120
2,441
2,852
3,164
4,071
Operating Expense
15,261
15,867
5,580
4,793
4,174
Operating Income
-13,141
-13,426
-2,728
-1,629
-103
Net Non Operating Interest Income Expense
-224
-284
-210
-52
0
Other Income Expense
-4,412
-5,799
-30
28
-10
Pretax Income
-17,777
-19,509
-2,968
-1,653
-113
Tax Provision
0
0
0
35
7,550
Net Income Common Stockholders
-17,777
-19,509
-2,968
-1,688
-7,663
Diluted NI Available to Com Stockholders
-17,777
-19,509
-2,968
-1,688
-7,663
Basic EPS
-6.06
-8.58
-1.78
-1.05
-4.20
Diluted EPS
-6.06
-8.58
-1.78
-1.05
-4.20
Basic Average Shares
3,374.1160
2,272.9820
1,667.6740
1,666.6660
1,823.7420
Diluted Average Shares
3,374.1160
2,272.9820
1,823.7420
1,666.6660
1,823.7420
Total Operating Income as Reported
-13,141
-13,426
-2,728
-1,629
-103
Total Expenses
15,974
16,530
6,232
5,348
4,910
Net Income from Continuing & Discontinued Operation
-17,777
-19,509
-2,968
-1,688
-7,663
Normalized Income
-13,583
-15,315
-2,968
-1,688
-7,663
Interest Expense
224
284
210
52
0
Net Interest Income
-224
-284
-210
-52
0
EBIT
-17,553
-19,225
-2,758
-1,601
-113
EBITDA
-17,236
-18,634
-2,568
-1,550
-68
Reconciled Cost of Revenue
714
663
652
555
736
Reconciled Depreciation
316
591
190
51
45
Net Income from Continuing Operation Net Minority Interest
-17,777
-19,509
-2,968
-1,688
-7,663
Total Unusual Items Excluding Goodwill
-4,194
-4,194
0
--
--
Total Unusual Items
-4,194
-4,194
0
--
--
Normalized EBITDA
-13,042
-14,440
-2,568
-1,550
-68
Tax Rate for Calcs
0
0
0
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/13/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade