Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,029
2,282
4,215
78
0
Cost of Revenue
0
0
0
0
0
Gross Profit
3,029
2,282
4,215
78
0
Operating Expense
48,982
48,966
43,662
57,315
69,062
Operating Income
-45,953
-46,684
-39,447
-57,237
-69,062
Net Non Operating Interest Income Expense
-2,967
-3,474
-2,087
-1,129
-4,103
Pretax Income
-48,920
-50,158
-41,534
-58,367
-73,165
Tax Provision
-1,200
-1,594
-2,344
-4,284
-6,948
Net Income Common Stockholders
-47,720
-48,564
-39,190
-54,083
-66,217
Diluted NI Available to Com Stockholders
-47,720
-48,564
-39,190
-54,083
-66,217
Basic EPS
-0.07
-0.07
-0.07
-0.13
-0.37
Diluted EPS
-0.07
-0.07
-0.07
-0.13
-0.37
Basic Average Shares
786,813.3910
689,735.5600
573,299.1300
422,145.0680
180,543.9250
Diluted Average Shares
861,266.8410
689,735.5600
573,299.1300
422,145.0680
180,543.9250
Total Operating Income as Reported
-45,953
-46,684
-39,447
-57,237
-69,062
Total Expenses
48,982
48,966
43,662
57,315
69,062
Net Income from Continuing & Discontinued Operation
-47,720
-48,564
-39,190
-54,083
-66,217
Normalized Income
-47,720
-48,564
-39,190
-54,083
-66,217
Interest Income
8
13
26
6
6
Interest Expense
2,975
3,487
2,113
1,135
4,109
Net Interest Income
-2,967
-3,474
-2,087
-1,129
-4,103
EBIT
-45,945
-46,671
-39,421
-57,232
-69,056
EBITDA
-45,411
-46,065
-38,869
-53,466
-64,823
Reconciled Cost of Revenue
0
0
0
0
0
Reconciled Depreciation
534
606
552
3,766
4,233
Net Income from Continuing Operation Net Minority Interest
-47,720
-48,564
-39,190
-54,083
-66,217
Normalized EBITDA
-45,411
-46,065
-38,869
-53,466
-64,823
Tax Rate for Calcs
0
0
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/22/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade