Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
5,958.9588
3,370.9588
1,107.1705
1,868.6869
Cost of Revenue
393.5729
263.5729
324.6957
456.0531
Gross Profit
5,565.3859
3,107.3859
782.4748
1,412.6338
Operating Expense
81,147.6857
53,720.6857
36,036.3436
32,844.1128
Operating Income
-75,582.2998
-50,613.2998
-35,253.8688
-31,431.4790
Net Non Operating Interest Income Expense
2,117.7137
882.7137
3,253.9246
4,905.0204
Other Income Expense
-13,440.7236
-1,864.7236
-29.2644
-303.0303
Pretax Income
-86,905.3097
-51,595.3097
-32,029.2087
-26,829.4889
Net Income Common Stockholders
-86,905.3097
-51,595.3097
-32,029.2087
-26,829.4889
Diluted NI Available to Com Stockholders
-86,905.3097
-51,595.3097
-32,029.2087
-26,829.4889
Basic EPS
-0.29
-0.17
-0.11
-0.09
Diluted EPS
-0.29
-0.17
-0.11
-0.09
Basic Average Shares
304,224.0240
297,993.8380
297,993.8380
297,993.8380
Diluted Average Shares
304,224.0240
297,993.8380
297,993.8380
297,993.8380
Total Operating Income as Reported
-75,582.2998
-50,613.2998
-35,253.8688
-31,431.4790
Total Expenses
81,541.2586
53,984.2586
36,361.0393
33,300.1658
Net Income from Continuing & Discontinued Operation
-86,905.3097
-51,595.3097
-32,029.2087
-26,829.4889
Normalized Income
-77,234.3097
-51,595.3097
-32,029.2087
-26,829.4889
Net Interest Income
2,117.7137
882.7137
3,253.9246
4,905.0204
EBIT
-75,582.2998
-50,613.2998
-35,253.8688
-31,431.4790
EBITDA
-69,885.2192
-45,695.2192
-31,293.4176
-28,025.7802
Reconciled Cost of Revenue
393.5729
263.5729
324.6957
456.0531
Reconciled Depreciation
5,697.0807
4,918.0807
3,960.4512
3,405.6988
Net Income from Continuing Operation Net Minority Interest
-86,905.3097
-51,595.3097
-32,029.2087
-26,829.4889
Total Unusual Items Excluding Goodwill
-9,671
--
--
--
Total Unusual Items
-9,671
--
--
--
Normalized EBITDA
-60,214.2192
-45,695.2192
-31,293.4176
-28,025.7802
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2023 - 3/23/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade