Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
13
20
27
25
29
Gross Profit
-13
-20
-27
-25
-29
Operating Expense
5,142
4,413
6,027
4,090
3,643
Operating Income
-5,155
-4,433
-6,054
-4,115
-3,672
Net Non Operating Interest Income Expense
300
256
372
191
131
Other Income Expense
152
344
314
170
-387
Pretax Income
-4,703
-3,833
-5,368
-3,754
-3,928
Net Income Common Stockholders
-4,703
-3,833
-5,368
-3,754
-3,928
Diluted NI Available to Com Stockholders
-4,703
-3,833
-5,368
-3,754
-3,928
Basic EPS
-0.05
-0.04
-0.07
-0.05
-0.06
Diluted EPS
-0.05
-0.04
-0.07
-0.05
-0.06
Basic Average Shares
91,656.5000
86,773
81,003
68,743
64,263
Diluted Average Shares
91,656.5000
86,773
81,003
68,743
64,263
Total Expenses
5,155
4,433
6,054
4,115
3,672
Net Income from Continuing & Discontinued Operation
-4,703
-3,833
-5,368
-3,754
-3,928
Normalized Income
-4,855
-4,177
-5,682
-3,924
-3,521
Interest Income
300
256
372
191
131
Net Interest Income
300
256
372
191
131
EBIT
-5,155
-4,433
-6,054
-4,115
-3,672
EBITDA
-5,115
-4,373
-5,985
-4,049
-3,603
Reconciled Cost of Revenue
13
20
27
25
29
Reconciled Depreciation
40
60
69
66
69
Net Income from Continuing Operation Net Minority Interest
-4,703
-3,833
-5,368
-3,754
-3,928
Total Unusual Items Excluding Goodwill
152
344
314
170
-407
Total Unusual Items
152
344
314
170
-407
Normalized EBITDA
-5,267
-4,717
-6,299
-4,219
-3,196
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/6/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade