Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
146.3040
132.7310
136.6380
165.8980
188.3560
Gross Profit
-146.3040
-132.7310
-136.6380
-165.8980
-188.3560
Operating Expense
1,874.6960
2,206.2210
1,530.0660
1,258.5320
1,516.7010
Operating Income
-2,021
-2,338.9520
-1,666.7040
-1,424.4300
-1,705.0570
Net Non Operating Interest Income Expense
380.3220
371.5110
418.2630
371.5250
143.4070
Other Income Expense
6,312.6600
6,135.1430
3,973.5880
1,929.4440
3,126.4990
Pretax Income
4,671.9820
4,167.7020
2,725.1470
876.5390
1,564.8490
Tax Provision
185.7380
185.7380
800
861.8150
800
Net Income Common Stockholders
4,113.1290
3,683.4330
1,675.4120
-165.9280
631.7670
Diluted NI Available to Com Stockholders
4,113.1290
3,683.4330
1,675.4120
-165.9280
631.7670
Basic EPS
0.09
0.08
0.04
0.00
0.01
Diluted EPS
0.09
0.08
0.03
0.00
0.01
Basic Average Shares
46,304.9150
46,008.4720
46,065.5550
46,361.0780
46,542.9000
Diluted Average Shares
48,444.7170
48,577.1270
48,989.0550
46,361.0780
48,822.0240
Total Expenses
2,021
2,338.9520
1,666.7040
1,424.4300
1,705.0570
Net Income from Continuing & Discontinued Operation
4,113.1290
3,683.4330
1,675.4120
-165.9280
631.7670
Normalized Income
3,159.4797
1,818.1374
1,811.4310
792.8180
1,058.0282
Interest Income
380.3220
371.5110
418.2630
371.5250
143.4070
Net Interest Income
380.3220
371.5110
418.2630
371.5250
143.4070
EBIT
-2,021
-2,338.9520
-1,666.7040
-1,424.4300
-1,705.0570
EBITDA
-1,874.6960
-2,206.2210
-1,530.0660
-1,258.5320
-1,516.7010
Reconciled Cost of Revenue
146.3040
132.7310
136.6380
165.8980
188.3560
Reconciled Depreciation
146.3040
132.7310
136.6380
165.8980
188.3560
Net Income from Continuing Operation Net Minority Interest
4,113.1290
3,683.4330
1,675.4120
-165.9280
631.7670
Total Unusual Items Excluding Goodwill
993.1320
1,952.3020
-192.5420
-1,597.9100
-577.6680
Total Unusual Items
993.1320
1,952.3020
-192.5420
-1,597.9100
-577.6680
Normalized EBITDA
-2,867.8280
-4,158.5230
-1,337.5240
339.3780
-939.0330
Tax Rate for Calcs
0
0
0.0003
0.0004
0.0003
Tax Effect of Unusual Items
39.4827
87.0064
-56.5230
-639.1640
-151.4068
12/31/2022 - 11/23/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade