Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
28,819.6690
28,819.6690
--
16,358.0070
4,111.2440
Cost of Revenue
12,123.7500
12,123.7500
--
6,099.9880
1,626.3470
Gross Profit
16,695.9190
16,695.9190
--
10,258.0190
2,484.8970
Operating Expense
23,746.7930
23,746.7930
--
21,338.0840
18,458.2570
Operating Income
-7,050.8740
-7,050.8740
--
-11,080.0650
-15,973.3600
Net Non Operating Interest Income Expense
281.1370
281.1370
--
285.3180
161.1170
Other Income Expense
-219.0740
-219.0740
--
-270.1080
-524.2300
Pretax Income
-6,988.8110
-6,988.8110
--
-11,064.8550
-16,336.4730
Net Income Common Stockholders
-6,988.8110
-6,988.8110
--
-11,064.8550
-16,336.4730
Diluted NI Available to Com Stockholders
-6,988.8110
-6,988.8110
--
-11,064.8550
-16,336.4730
Basic EPS
-0.03
--
-0.05
-0.05
-0.09
Diluted EPS
-0.03
--
-0.05
-0.05
-0.09
Basic Average Shares
254,595.6780
--
220,864.1060
203,820.2580
176,664.4920
Diluted Average Shares
254,595.6780
--
220,864.1060
203,820.2580
176,664.4920
Total Operating Income as Reported
-7,269.9480
-7,269.9480
--
-11,350.1730
-16,500.8410
Total Expenses
35,870.5430
35,870.5430
--
27,438.0720
20,084.6040
Net Income from Continuing & Discontinued Operation
-6,988.8110
-6,988.8110
--
-11,064.8550
-16,336.4730
Normalized Income
-6,769.7370
-6,769.7370
--
-10,794.7470
-15,812.2430
Interest Income
281.1370
281.1370
--
285.3180
161.1170
Net Interest Income
281.1370
281.1370
--
285.3180
161.1170
EBIT
-7,050.8740
-7,050.8740
--
-11,080.0650
-15,973.3600
EBITDA
-4,509.2620
-4,509.2620
--
-8,970.5940
-14,243.6960
Reconciled Cost of Revenue
10,276.5260
10,276.5260
--
4,602.8240
567.2740
Reconciled Depreciation
2,541.6120
2,541.6120
--
2,109.4710
1,729.6640
Net Income from Continuing Operation Net Minority Interest
-6,988.8110
-6,988.8110
--
-11,064.8550
-16,336.4730
Total Unusual Items Excluding Goodwill
-219.0740
-219.0740
--
-270.1080
-524.2300
Total Unusual Items
-219.0740
-219.0740
--
-270.1080
-524.2300
Normalized EBITDA
-4,290.1880
-4,290.1880
--
-8,700.4860
-13,719.4660
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
7/31/2023 - 7/10/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade