Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
1.7590
2.3900
3.7160
6.2600
2.9420
Gross Profit
-1.7590
-2.3900
-3.7160
-6.2600
-2.9420
Operating Expense
3,073.8040
2,366.2690
1,786.4190
2,172.9320
2,343.5520
Operating Income
-3,075.5630
-2,368.6590
-1,790.1350
-2,179.1920
-2,346.4940
Other Income Expense
1,668.2060
655.6230
-25.5520
335.1190
1,117.6270
Pretax Income
-1,370.1090
-1,713.0360
-1,815.6870
-1,844.0730
-1,228.8670
Tax Provision
317.8950
11.2360
-218.7680
399.0700
631.9700
Net Income Common Stockholders
-1,688.0050
-1,724.2730
-1,596.9190
-2,243.1430
-1,860.8370
Diluted NI Available to Com Stockholders
-1,688.0050
-1,724.2730
-1,596.9190
-2,243.1430
-1,860.8370
Basic EPS
0.00
0.00
0.00
-0.01
-0.01
Diluted EPS
0.00
0.00
0.00
-0.01
-0.01
Basic Average Shares
446,348.3130
406,789.1210
319,888.0850
264,276.9120
216,992.3160
Diluted Average Shares
446,348.3130
406,789.1210
319,888.0850
264,276.9120
216,992.3160
Rent Expense Supplemental
100.5670
96.7170
79.1080
80.3700
81.4900
Total Expenses
3,075.5630
2,368.6590
1,790.1350
2,179.1920
2,346.4940
Net Income from Continuing & Discontinued Operation
-1,688.0050
-1,724.2730
-1,596.9190
-2,243.1430
-1,860.8370
Normalized Income
-1,688.0050
-1,724.2730
-1,456.6166
-2,021.0974
-1,860.8370
EBIT
-3,075.5630
-2,368.6590
-1,790.1350
-2,179.1920
-2,346.4940
EBITDA
-3,073.8040
-2,366.2690
-1,786.4190
-2,172.9320
-2,343.5520
Reconciled Cost of Revenue
1.7590
2.3900
3.7160
6.2600
2.9420
Reconciled Depreciation
1.7590
2.3900
3.7160
6.2600
2.9420
Net Income from Continuing Operation Net Minority Interest
-1,688.0050
-1,724.2730
-1,596.9190
-2,243.1430
-1,860.8370
Total Unusual Items Excluding Goodwill
--
--
-159.5230
-370.0760
0
Total Unusual Items
--
--
-159.5230
-370.0760
0
Normalized EBITDA
-3,073.8040
-2,366.2690
-1,626.8960
-1,802.8560
-2,343.5520
Tax Rate for Calcs
0.0004
0.0002
0.0001
0.0004
0.0003
Tax Effect of Unusual Items
0
0
-19.2206
-148.0304
0
12/31/2022 - 7/11/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade