Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
33,161,064
28,504,820
26,541,716
24,112,330
20,705,076
Cost of Revenue
21,496,884
18,743,847
18,933,569
18,702,077
17,507,878
Gross Profit
11,664,180
9,760,973
7,608,147
5,410,253
3,197,198
Operating Expense
864,147
699,340
533,521
370,788
408,263
Operating Income
10,800,033
9,061,633
7,074,626
5,039,465
2,788,935
Net Non Operating Interest Income Expense
506,916
735,062
616,372
388,395
243,472
Pretax Income
12,106,635
10,676,572
8,183,351
5,130,517
3,302,494
Tax Provision
2,289,017
2,044,680
1,549,088
1,061,019
677,508
Net Income Common Stockholders
9,823,719
8,637,076
6,633,616
4,101,548
2,807,480
Diluted NI Available to Com Stockholders
9,823,719
8,637,076
6,633,616
4,101,548
2,807,480
Basic EPS
2.50
2.19
1.68
1.04
0.71
Diluted EPS
2.50
2.19
1.68
1.04
0.71
Basic Average Shares
3,935,555.2160
3,939,674
3,950,589
3,950,589
3,940,261
Diluted Average Shares
3,935,555.2160
3,939,674
3,950,589
3,950,589
3,940,261
Total Expenses
22,361,031
19,443,187
19,467,090
19,072,865
17,916,141
Net Income from Continuing & Discontinued Operation
9,823,719
8,637,076
6,633,616
4,101,548
2,807,480
Normalized Income
9,575,179.1750
8,384,487.9280
6,832,546.1900
4,340,507.4480
2,835,535.8061
Interest Income
591,861
850,482
735,144
484,484
350,248
Interest Expense
84,945
115,420
118,772
96,089
106,776
Net Interest Income
506,916
735,062
616,372
388,395
243,472
EBIT
12,191,580
10,791,992
8,302,123
5,226,606
3,409,270
EBITDA
12,783,012
11,321,876
8,763,390
5,721,976
3,866,303
Reconciled Cost of Revenue
21,496,884
18,743,847
18,933,569
18,702,077
17,507,878
Reconciled Depreciation
591,432
529,884
461,267
495,370
457,033
Net Income from Continuing Operation Net Minority Interest
9,823,719
8,637,076
6,633,616
4,101,548
2,612,904
Total Unusual Items Excluding Goodwill
306,650
312,609
-245,290
-301,336
-280,093
Total Unusual Items
306,650
312,609
-245,290
-301,336
-280,093
Normalized EBITDA
12,476,362
11,009,267
9,008,680
6,023,312
4,146,396
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
58,110.1750
60,020.9280
-46,359.8100
-62,376.5520
-57,461.1939
12/31/2022 - 6/1/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade