Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
5,114.3680
4,467.8280
2,390.1160
1,886.6990
2,612.9560
Cost of Revenue
916.8330
939.6830
1,109.2640
581.6510
2,282.4120
Gross Profit
4,197.5350
3,528.1450
1,280.8520
1,305.0480
330.5440
Operating Expense
1,206.3960
1,028.4940
780.4200
1,119.7190
1,173.0790
Operating Income
2,991.1390
2,499.6510
500.4320
185.3290
-842.5350
Net Non Operating Interest Income Expense
-21.2180
-22.0060
-37.4900
-13.1600
-11.1360
Other Income Expense
2,165.3710
17,547.7650
5,433.1470
-3,832.4120
-9,676.0750
Pretax Income
5,135.2920
20,025.4100
5,896.0890
-3,660.2430
-10,529.7460
Tax Provision
--
745.3450
0
0
-55.1270
Net Income Common Stockholders
4,192.6090
19,280.0650
5,896.0890
-3,660.2430
-10,474.6190
Diluted NI Available to Com Stockholders
4,192.6090
19,280.0650
5,896.0890
-3,660.2430
-10,474.6190
Basic EPS
0.42
1.52
0.46
-0.40
-2.15
Diluted EPS
0.42
1.43
0.31
-0.40
-2.15
Basic Average Shares
15,989.6220
12,706.5190
12,682.6300
9,593.4270
4,820.9890
Diluted Average Shares
16,748.4860
13,461.0160
19,249.3290
9,593.4270
4,820.9890
Total Expenses
2,123.2290
1,968.1770
1,889.6840
1,701.3700
3,455.4910
Net Income from Continuing & Discontinued Operation
4,192.6090
19,280.0650
5,896.0890
-3,660.2430
-10,474.6190
Normalized Income
2,832.2458
2,366.7059
596.6920
-1,250.2640
-1,136.1147
Interest Income
--
--
--
--
1.2490
Interest Expense
21.2180
22.0060
37.4900
13.1600
11.1360
Net Interest Income
-21.2180
-22.0060
-37.4900
-13.1600
-11.1360
EBIT
5,156.5100
20,047.4160
5,933.5790
-3,647.0830
-10,518.6100
EBITDA
5,317.6090
20,182.6810
6,068.8440
-3,503.7600
-10,372.6010
Reconciled Cost of Revenue
916.8340
939.6830
1,109.2640
581.6510
2,282.4120
Reconciled Depreciation
161.0980
135.2650
135.2650
143.3230
146.0090
Net Income from Continuing Operation Net Minority Interest
4,192.6090
19,280.0650
5,896.0890
-3,660.2430
-10,474.6190
Total Unusual Items Excluding Goodwill
2,267.2720
17,567.2100
5,299.3970
-2,409.9790
-9,387.6520
Total Unusual Items
2,267.2720
17,567.2100
5,299.3970
-2,409.9790
-9,387.6520
Normalized EBITDA
3,050.3370
2,615.4710
769.4470
-1,093.7810
-984.9490
Tax Rate for Calcs
0.0004
0
0
0
0
Tax Effect of Unusual Items
906.9088
653.8509
0
0
-49.1477
11/30/2022 - 9/9/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade