Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
9,443,161
8,987,738
8,761,318
8,721,175
8,315,236
Cost of Revenue
7,873,003
7,512,076
7,250,847
7,268,741
6,997,566
Gross Profit
1,570,158
1,475,662
1,510,471
1,452,434
1,317,670
Operating Expense
1,649,221
1,688,999
1,849,241
1,851,158
2,003,376
Operating Income
-79,063
-213,337
-338,770
-398,724
-685,706
Net Non Operating Interest Income Expense
29,980
38,738
45,243
34,360
-79,623
Other Income Expense
48,131
35,546
26,497
59,659
33,737
Pretax Income
-952
-139,053
-267,030
-304,705
-731,592
Tax Provision
1,974
689
1,013
195
-471
Net Income Common Stockholders
-2,926
-139,742
-268,043
-964,384
-1,244,962
Diluted NI Available to Com Stockholders
-2,926
-139,742
-268,043
-964,384
-1,244,962
Basic EPS
0.00
-0.70
-1.75
-22.05
-7.75
Diluted EPS
0.00
-0.70
-1.75
-22.05
-7.75
Basic Average Shares
161,777.2000
162,458.9830
163,893.2160
43,672.5930
160,614.0280
Diluted Average Shares
161,805.5350
162,458.9830
163,893.2160
43,672.5930
160,614.0280
Total Operating Income as Reported
-79,063
-213,337
-338,770
-398,724
-685,706
Total Expenses
9,522,224
9,201,075
9,100,088
9,119,899
9,000,942
Net Income from Continuing & Discontinued Operation
-2,926
-139,742
-268,043
-304,314
-735,681
Normalized Income
-2,926
-139,742
-268,043
-304,314
-735,681
Interest Income
41,293
50,088
64,246
53,703
14,559
Interest Expense
11,313
11,350
19,003
19,343
94,182
Net Interest Income
29,980
38,738
45,243
34,360
-79,623
EBIT
10,361
-127,703
-248,027
-285,362
-637,410
EBITDA
10,361
-79,347
-193,258
-211,895
-561,337
Reconciled Cost of Revenue
7,873,003
7,512,076
7,250,847
7,268,741
6,997,566
Reconciled Depreciation
--
48,356
54,769
73,467
76,073
Net Income from Continuing Operation Net Minority Interest
-2,926
-139,742
-268,043
-304,314
-735,681
Total Unusual Items Excluding Goodwill
--
--
--
--
13,733
Total Unusual Items
--
--
--
--
13,733
Normalized EBITDA
10,361
-79,347
-193,258
-211,895
-561,337
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/15/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade