Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
3,173,564
2,673,115
2,167,771
1,616,952
1,090,946
Cost of Revenue
740,905
618,178
477,129
362,832
242,282
Gross Profit
2,432,659
2,054,937
1,690,642
1,254,120
848,664
Operating Expense
2,581,360
2,182,081
1,812,119
1,488,743
1,176,093
Operating Income
-148,701
-127,144
-121,477
-234,623
-327,429
Net Non Operating Interest Income Expense
123,143
115,842
95,998
53,921
-51,993
Other Income Expense
-8,388
-6,989
-3,750
-1,862
-4,208
Pretax Income
-33,946
-18,291
-29,229
-182,564
-383,630
Tax Provision
43,442
23,187
28,477
19,771
6,648
Net Income Common Stockholders
-77,388
-41,478
-57,706
-202,335
-390,278
Diluted NI Available to Com Stockholders
-77,388
-41,478
-57,706
-202,335
-390,278
Basic EPS
-0.48
-0.27
-0.39
-1.40
-2.77
Diluted EPS
-0.48
-0.27
-0.39
-1.40
-2.77
Basic Average Shares
158,876.25
154,404
149,586
144,942
140,895
Diluted Average Shares
158,876.25
154,404
149,586
144,942
140,895
Total Operating Income as Reported
-150,017
-128,460
-121,477
-234,623
-327,429
Total Expenses
3,322,265
2,800,259
2,289,248
1,851,575
1,418,375
Net Income from Continuing & Discontinued Operation
-77,388
-41,478
-57,706
-202,335
-390,278
Normalized Income
-76,598.40
-40,438.36
-57,706
-202,335
-390,278
Interest Income
134,265
125,364
109,130
60,462
4,586
Interest Expense
6,829
5,229
13,132
6,541
56,579
Net Interest Income
123,143
115,842
95,998
53,921
-51,993
EBIT
-27,117
-13,062
-16,097
-176,023
-327,051
EBITDA
144,022
108,119
64,835
-109,207
-277,585
Reconciled Cost of Revenue
740,905
498,697
397,429
296,789
242,282
Reconciled Depreciation
171,139
121,181
80,932
66,816
49,466
Net Income from Continuing Operation Net Minority Interest
-77,388
-41,478
-57,706
-202,335
-390,278
Total Unusual Items Excluding Goodwill
-1,316
-1,316
0
-7,600
0
Total Unusual Items
-1,316
-1,316
0
-7,600
0
Normalized EBITDA
145,338
109,435
64,835
-109,207
-277,585
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-526.40
-276.36
0
0
0
7/31/2022 - 3/16/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade