Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
105.8400
91.0500
21.2130
12.5680
0
Gross Profit
-105.8400
-91.0500
-21.2130
-12.5680
0
Operating Expense
22,955.5710
22,008.8840
10,430.3780
7,627.3450
1,019.7090
Operating Income
-23,061.4110
-22,099.9340
-10,451.5910
-7,639.9130
-1,019.7090
Net Non Operating Interest Income Expense
511.7580
442.8150
323.9360
233.3590
19.3230
Other Income Expense
5,944.0890
5,758.8350
1,818.6330
1,044.0070
-2,513.0370
Pretax Income
-16,605.5640
-15,898.2840
-8,309.0220
-6,362.5470
-3,513.4230
Net Income Common Stockholders
-16,605.5640
-15,898.2840
-8,309.0220
-6,362.5470
-3,513.4230
Diluted NI Available to Com Stockholders
-16,605.5640
-15,898.2840
-8,309.0220
-6,362.5470
-3,513.4230
Basic EPS
-0.17
-0.18
-0.14
-0.18
-0.18
Diluted EPS
-0.17
-0.18
-0.14
-0.18
-0.18
Basic Average Shares
95,308.9580
88,718.6300
60,045.0720
36,270.4040
19,185.4150
Diluted Average Shares
95,308.9580
88,718.6300
60,045.0720
36,270.4040
19,185.4150
Total Expenses
23,061.4110
22,099.9340
10,451.5910
7,639.9130
1,019.7090
Net Income from Continuing & Discontinued Operation
-16,605.5640
-15,898.2840
-8,309.0220
-6,362.5470
-3,513.4230
Normalized Income
-16,575.7640
-15,870.0270
-8,297.3790
-6,352.3820
-1,000.3860
Interest Income
519.4920
450.7220
323.9360
233.3590
19.3230
Interest Expense
7.7340
7.9070
0
--
--
Net Interest Income
511.7580
442.8150
323.9360
233.3590
19.3230
EBIT
-16,597.8300
-15,890.3770
-8,309.0220
-7,639.9130
-1,019.7090
EBITDA
-16,491.9900
-15,799.3270
-8,287.8090
-7,627.3450
-1,019.7090
Reconciled Cost of Revenue
105.8400
91.0500
21.2130
12.5680
0
Reconciled Depreciation
105.8400
91.0500
21.2130
12.5680
0
Net Income from Continuing Operation Net Minority Interest
-16,605.5640
-15,898.2840
-8,309.0220
-6,362.5470
-3,513.4230
Total Unusual Items Excluding Goodwill
-29.8000
-28.2570
-11.6430
-10.1650
-2,513.0370
Total Unusual Items
-29.8000
-28.2570
-11.6430
-10.1650
-2,513.0370
Normalized EBITDA
-16,462.1900
-15,771.0700
-8,276.1660
-7,617.1800
1,493.3280
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 3/10/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade