Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
300,792
301,080
336,812
479,589
1,434,990
Cost of Revenue
47,190
43,041
56,586
49,257
58,261
Gross Profit
253,602
258,039
280,226
430,332
1,376,729
Operating Expense
247,486
272,271
348,210
326,546
359,572
Operating Income
6,116
-14,232
-67,984
103,786
1,017,157
Net Non Operating Interest Income Expense
-22,590
-12,422
-156,703
-188,663
-117,116
Pretax Income
-164,270
-371,677
-2,123,964
104,297
1,179,145
Tax Provision
13,833
16,543
-16,044
27,158
26,825
Net Income Common Stockholders
-178,309
-388,499
-2,108,331
76,832
1,152,235
Diluted NI Available to Com Stockholders
-178,309
-388,499
-2,108,331
76,832
1,152,235
Basic EPS
-0.09
-0.20
-1.10
0.04
0.60
Diluted EPS
-0.09
-0.20
-1.10
0.04
0.60
Basic Average Shares
1,907,619.079
1,907,619.079
1,907,619.079
1,907,619.079
1,907,619.079
Diluted Average Shares
1,907,619.079
1,907,619.079
1,907,619.079
1,907,619.079
1,907,619.079
Total Expenses
294,676
315,312
404,796
375,803
417,833
Net Income from Continuing & Discontinued Operation
-178,309
-388,499
-2,108,331
76,832
1,152,235
Normalized Income
-172,685.275
-442,066.755
-2,032,115.102
153,003.160
1,461,226.882
Interest Income
49,393
76,721
56,722
36,066
16,937
Interest Expense
70,955
88,115
205,633
221,846
126,486
Net Interest Income
-22,590
-12,422
-156,703
-188,663
-117,116
EBIT
-93,315
-283,562
-1,918,331
326,143
1,305,631
EBITDA
-93,315
-204,379
-1,811,850
430,745
1,425,659
Reconciled Cost of Revenue
47,190
43,041
56,586
49,257
58,261
Reconciled Depreciation
--
79,183
106,481
104,602
120,028
Net Income from Continuing Operation Net Minority Interest
-178,309
-388,499
-2,108,331
76,832
1,152,235
Total Unusual Items Excluding Goodwill
-6,735
64,153
-76,796
-102,934
-316,266
Total Unusual Items
-6,735
64,153
-76,796
-102,934
-316,266
Normalized EBITDA
-86,580
-268,532
-1,735,054
533,679
1,741,925
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,111.275
10,585.245
-580.102
-26,762.840
-7,274.118
12/31/2022 - 4/19/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade