Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
42,443.1040
34,536.1040
63,974.6570
56,947.3740
57,904.2400
Cost of Revenue
39,142.0410
38,860.0410
63,535.0830
30,037.9310
24,392.1560
Gross Profit
3,301.0630
-4,323.9370
439.5740
26,909.4430
33,512.0840
Operating Expense
6,841.6390
7,549.6390
8,231.8330
5,861.1300
7,057.0570
Operating Income
-3,540.5760
-11,873.5760
-7,792.2590
21,048.3130
26,455.0270
Net Non Operating Interest Income Expense
-117.5580
-117.5580
-118.3520
-32.5590
-30.3410
Pretax Income
-7,824.6400
-16,157.6400
-10,689.5440
20,758.9550
26,424.6860
Tax Provision
178.5500
-14.4500
1,662.8880
5,239.8730
6,150.7850
Net Income Common Stockholders
-7,774.1410
-15,917.1410
-12,219.1420
15,544.0410
20,353.8580
Diluted NI Available to Com Stockholders
-7,774.1410
-15,917.1410
-12,219.1420
15,544.0410
20,353.8580
Basic EPS
-0.01
-0.02
-0.02
0.02
0.04
Diluted EPS
-0.01
-0.02
-0.02
0.02
0.04
Basic Average Shares
641,618.6500
641,145.9000
640,468.0270
637,007.8690
478,881.6080
Diluted Average Shares
651,942
651,140
649,565.7270
648,516.5390
494,786.6080
Total Expenses
45,983.6800
46,409.6800
71,766.9160
35,899.0610
31,449.2130
Net Income from Continuing & Discontinued Operation
-7,774.1410
-15,917.1410
-12,219.1420
15,544.0410
20,353.8580
Normalized Income
-3,673.9866
-11,754.3612
-10,107.1529
15,736.0239
20,353.8580
Interest Expense
117.5580
117.5580
118.3520
32.5590
30.3410
Net Interest Income
-117.5580
-117.5580
-118.3520
-32.5590
-30.3410
EBIT
-7,707.0820
-16,040.0820
-10,571.1920
20,791.5140
26,455.0270
EBITDA
-4,974.0270
-13,378.0270
-8,420.2820
22,015.0290
27,571.4340
Reconciled Cost of Revenue
39,142.0410
38,860.0410
63,535.0830
30,037.9310
24,392.1560
Reconciled Depreciation
2,733.0550
2,662.0550
2,150.9100
1,223.5150
1,116.4070
Net Income from Continuing Operation Net Minority Interest
-7,774.1410
-15,917.1410
-12,219.1420
15,544.0410
20,353.8580
Total Unusual Items Excluding Goodwill
-4,166.5060
-4,166.5060
-2,778.9330
-256.7990
0
Total Unusual Items
-4,166.5060
-4,166.5060
-2,778.9330
-256.7990
0
Normalized EBITDA
-807.5210
-9,211.5210
-5,641.3490
22,271.8280
27,571.4340
Tax Rate for Calcs
0
0
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-66.3516
-3.7262
-666.9439
-64.8161
0
3/31/2023 - 3/15/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade