Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
74,124
74,124
111,407
183,461
0
Cost of Revenue
40,993
40,993
80,298
136,138
0
Gross Profit
33,131
33,131
31,109
47,323
0
Operating Expense
41,727
41,727
13,296
17,212
29,345
Operating Income
-8,596
-8,596
17,813
30,111
-29,345
Net Non Operating Interest Income Expense
-3,133
-3,133
0
-47,262
-94,283
Pretax Income
-70,602
-70,602
23,459
-115,762
-1,276,533
Tax Provision
-57
-57
7,323
11,438
-206,531
Net Income Common Stockholders
-70,545
-70,545
16,136
-126,785
-1,069,359
Diluted NI Available to Com Stockholders
-70,545
-70,545
16,136
-126,785
-1,069,359
Basic EPS
-0.17
--
0.01
-0.60
-5.25
Diluted EPS
-0.17
--
0.01
-0.60
-5.25
Basic Average Shares
414,656
--
1,271,844
210,018.909
203,691.578
Diluted Average Shares
414,656
--
1,271,844
210,018.909
203,691.578
Total Operating Income as Reported
-67,469
-67,469
23,459
-68,500
-1,182,250
Total Expenses
82,720
82,720
93,594
153,350
29,345
Net Income from Continuing & Discontinued Operation
-70,545
-70,545
16,136
-126,785
-1,069,359
Normalized Income
-11,719.531
-11,719.531
12,252.465
-44,444.815
-728,190.159
Interest Income
326
326
60
127
11
Interest Expense
3,459
3,459
60
47,389
94,294
Net Interest Income
-3,133
-3,133
0
-47,262
-94,283
EBIT
-67,143
-67,143
23,519
-68,373
-1,182,239
EBITDA
-60,105
-60,105
24,904
-66,694
-1,177,838
Reconciled Cost of Revenue
40,993
40,993
80,298
136,138
0
Reconciled Depreciation
7,038
7,038
1,385
1,679
4,401
Net Income from Continuing Operation Net Minority Interest
-70,545
-70,545
16,136
-126,785
-1,069,359
Total Unusual Items Excluding Goodwill
-58,873
-58,873
5,646
-98,611
-407,021
Total Unusual Items
-58,873
-58,873
5,646
-98,611
-407,021
Normalized EBITDA
-1,232
-1,232
19,258
31,917
-770,817
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-47.531
-47.531
1,762.465
-16,270.815
-65,852.159
3/31/2023 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade