Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
100,732
--
288,093
367,940
825,908
Cost of Revenue
95,416
--
283,206
353,716
795,026
Gross Profit
5,316
--
4,887
14,224
30,882
Operating Expense
18,724
--
21,370
22,540
17,407
Operating Income
-13,408
--
-16,483
-8,316
13,475
Net Non Operating Interest Income Expense
-1,592
--
10
-598
-266
Pretax Income
-23,246
--
-37,829
-6,779
13,492
Tax Provision
443
--
77
1,746
2,952
Net Income Common Stockholders
-21,189
--
-32,744
-8,718
10,402
Diluted NI Available to Com Stockholders
-21,189
--
-32,744
-8,718
10,402
Basic EPS
-0.02
-0.03
-0.03
-0.01
0.01
Diluted EPS
-0.02
-0.03
-0.03
-0.01
0.01
Basic Average Shares
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
Diluted Average Shares
1,000,000
1,000,000
1,000,000
1,001,619.622
1,001,640.371
Total Expenses
114,140
--
304,576
376,256
812,433
Net Income from Continuing & Discontinued Operation
-21,189
--
-32,744
-8,718
10,402
Normalized Income
-14,698.500
--
-16,154
-8,496.750
11,636.302
Interest Income
--
--
369
236
230
Interest Expense
2,208
--
359
834
496
Net Interest Income
-1,592
--
10
-598
-266
EBIT
-21,038
--
-37,470
-5,945
13,988
EBITDA
-21,038
--
-34,057
-1
18,924
Reconciled Cost of Revenue
95,416
--
283,206
353,716
795,026
Reconciled Depreciation
--
--
3,413
5,944
4,936
Net Income from Continuing Operation Net Minority Interest
-21,189
--
-32,744
-8,718
10,402
Total Unusual Items Excluding Goodwill
-8,654
--
-22,120
-295
-1,580
Total Unusual Items
-8,654
--
-22,120
-295
-1,580
Normalized EBITDA
-12,384
--
-11,937
294
20,504
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
-2,163.500
--
-5,530
-73.750
-345.698
6/30/2022 - 9/30/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade