Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
Total Revenue
0
0
0
0
Cost of Revenue
30.8190
16.0930
5.4190
1.1350
Gross Profit
-30.8190
-16.0930
-5.4190
-1.1350
Operating Expense
4,861.3700
3,063.2150
1,168.4090
209.8490
Operating Income
-4,892.1890
-3,079.3080
-1,173.8280
-210.9840
Net Non Operating Interest Income Expense
0.1390
1.7230
-0.4440
-0.3740
Other Income Expense
647.6370
655.5950
--
--
Pretax Income
-4,244.4130
-2,421.9900
-1,174.2720
-211.3580
Net Income Common Stockholders
-4,244.4130
-2,421.9900
-1,174.2720
-211.3580
Diluted NI Available to Com Stockholders
-4,244.4130
-2,421.9900
-1,174.2720
-211.3580
Basic EPS
-0.10
-0.08
-0.04
-0.01
Diluted EPS
-0.10
-0.08
-0.04
-0.01
Basic Average Shares
41,575.3950
32,308.5120
28,039.8470
29,510.2640
Diluted Average Shares
41,575.3950
32,308.5120
28,039.8470
29,510.2640
Rent Expense Supplemental
20.2000
12
10.7500
3.9380
Total Expenses
4,892.1890
3,079.3080
1,173.8280
210.9840
Net Income from Continuing & Discontinued Operation
-4,244.4130
-2,421.9900
-1,174.2720
-211.3580
Normalized Income
-4,226.3330
-2,416.5610
-1,174.2720
-211.3580
Interest Income
3.0690
3.0370
--
--
Net Interest Income
0.1390
1.7230
-0.4440
-0.3740
EBIT
-4,892.1890
-3,079.3080
-1,173.8280
-210.9840
EBITDA
-4,861.3700
-3,063.2150
-1,168.4090
-209.8490
Reconciled Cost of Revenue
30.8190
16.0930
5.4190
1.1350
Reconciled Depreciation
30.8190
16.0930
5.4190
1.1350
Net Income from Continuing Operation Net Minority Interest
-4,244.4130
-2,421.9900
-1,174.2720
-211.3580
Total Unusual Items Excluding Goodwill
-18.0800
-5.4290
--
--
Total Unusual Items
-18.0800
-5.4290
--
--
Normalized EBITDA
-4,843.2900
-3,057.7860
-1,168.4090
-209.8490
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
7/31/2023 - 10/1/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade