Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
430
3,505
38,419
39,255
0
Cost of Revenue
-5
765
16,841
15,014
0
Gross Profit
435
2,740
21,578
24,241
0
Operating Expense
246,167
219,806
263,504
896,331
1,861,152
Operating Income
-245,732
-217,066
-241,926
-872,090
-1,861,152
Net Non Operating Interest Income Expense
2,503
5,952
17,929
-2,605
2,577
Pretax Income
851,154
-205,092
-903,428
-138,539
-2,451,903
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
851,154
-205,092
-903,428
-138,539
-2,451,903
Diluted NI Available to Com Stockholders
851,154
-205,092
-903,428
-138,539
-2,451,903
Basic EPS
0.67
-0.16
-0.72
-0.11
-2.22
Diluted EPS
0.66
-0.16
-0.72
-0.11
-2.22
Basic Average Shares
1,264,147.652
1,260,362.713
1,253,673.382
1,243,504.146
1,102,103.513
Diluted Average Shares
1,277,014.570
1,260,362.713
1,253,673.382
1,243,504.146
1,102,103.513
Total Expenses
246,162
220,571
280,345
911,345
1,861,152
Net Income from Continuing & Discontinued Operation
851,154
-205,092
-903,428
-138,539
-2,451,903
Normalized Income
-214,989
-201,917
-229,895
1,621,636
-1,898,741
Interest Income
2,701
6,329
23,685
16,118
8,507
Interest Expense
198
377
5,756
18,723
5,930
Net Interest Income
2,503
5,952
17,929
-2,605
2,577
EBIT
851,352
-204,715
-897,672
-119,816
-2,445,973
EBITDA
875,395
-177,493
-857,349
-45,074
-2,385,879
Reconciled Cost of Revenue
-5
765
16,841
15,014
0
Reconciled Depreciation
24,043
27,222
40,323
74,742
60,094
Net Income from Continuing Operation Net Minority Interest
851,154
-205,092
-903,428
-138,539
-2,451,903
Total Unusual Items Excluding Goodwill
1,066,143
-3,175
-673,533
-1,760,175
-553,162
Total Unusual Items
1,066,143
-3,175
-673,533
-1,760,175
-553,162
Normalized EBITDA
-190,748
-174,318
-183,816
1,715,101
-1,832,717
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade