Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
235,239
222,898
236,603
235,978
279,468
Cost of Revenue
160,108
146,461
161,952
168,660
215,618
Gross Profit
75,131
76,437
74,651
67,318
63,850
Operating Expense
70,630
70,137
71,289
75,620
77,924
Operating Income
4,501
6,300
3,362
-8,302
-14,074
Net Non Operating Interest Income Expense
1,914
1,585
2,110
557
-468
Pretax Income
1,890
16,597
-12,307
40,436
-3,425
Tax Provision
3,670
4,219
3,048
2,786
2,122
Net Income Common Stockholders
-2,342
11,917
-17,450
35,713
-9,785
Diluted NI Available to Com Stockholders
-2,342
11,917
-17,450
35,713
-9,785
Basic EPS
-0.00
0.02
-0.03
0.08
-0.02
Diluted EPS
-0.00
0.02
-0.03
0.08
-0.02
Basic Average Shares
507,274
507,274
507,274
458,168
422,728
Diluted Average Shares
507,274
507,274
507,274
458,168
422,728
Total Expenses
230,738
216,598
233,241
244,280
293,542
Net Income from Continuing & Discontinued Operation
-2,342
11,917
-17,450
35,713
-9,785
Normalized Income
-4,958
8,924.861
2,542.887
13,807.918
-2,368.968
Interest Income
2,370
1,898
2,819
1,432
1,995
Interest Expense
456
313
709
875
2,463
Net Interest Income
1,914
1,585
2,110
557
-468
EBIT
2,346
16,910
-11,598
41,311
-962
EBITDA
2,346
35,054
1,253
56,386
14,820
Reconciled Cost of Revenue
160,108
146,461
161,952
168,660
215,618
Reconciled Depreciation
12,851
18,144
12,851
15,075
15,782
Net Income from Continuing Operation Net Minority Interest
-2,342
11,917
-17,450
35,713
-9,785
Total Unusual Items Excluding Goodwill
4,360
4,012
-26,883
23,526
-9,996
Total Unusual Items
4,360
4,012
-26,883
23,526
-9,996
Normalized EBITDA
-2,014
31,042
28,136
32,860
24,816
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,744
1,019.861
-6,890.113
1,620.918
-2,579.968
12/31/2022 - 5/20/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade