| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
27,352,106 | 24,854,337 | 22,594,177 | 22,027,578 | 19,231,835 |
| Cost of Revenue
|
-15,949,900 | -14,763,405 | -13,263,709 | -14,783,840 | -11,705,743 |
|
Gross Profit
|
11,402,205 | 10,090,931 | 9,330,468 | 7,243,737 | 7,526,091 |
| Selling, General and Administrative Expenses
|
-4,166,373 | -3,912,287 | -3,603,760 | -3,299,275 | -3,325,060 |
|
Research and Development Expenses
|
-927,649 | -927,649 | -873,718 | -790,588 | -618,401 |
| Depreciation, Amortization and Depletion
|
-172,152 | -172,152 | -126,971 | -138,049 | -100,801 |
| Provision Expense/Write-Back
|
-54,319 | -54,319 | -39,616 | -22,959 | 0 |
| Other Income/Expense, Operating
|
-1,756,301 | -1,756,301 | -1,693,083 | -1,374,213 | -1,547,122 |
|
Operating Income/Expenses
|
-7,076,794 | -6,822,708 | -6,337,148 | -5,625,084 | -5,591,384 |
|
Total Operating Profit/Loss
|
4,325,411 | 3,268,223 | 2,993,320 | 1,618,653 | 1,934,707 |
| Total Net Finance Income/Expense
|
72,856 | 44,309 | 21,839 | 13,860 | 9,182 |
| Net Investment Income
|
53,301 | 37,000 | 76,025 | 49,052 | 46,143 |
| Irregular Income/Expenses
|
-136,268 | -161,226 | 4,770 | 1,150,521 | 537,780 |
|
Other Income/Expense, Non-Operating
|
36,978 | 36,642 | 51,597 | 35,522 | 22,786 |
|
Non-Operating Income/Expenses, Total
|
26,867 | -43,275 | 154,231 | 1,248,955 | 615,891 |
|
Pretax Income
|
4,352,269 | 3,224,940 | 3,147,543 | 2,867,602 | 2,550,592 |
| Provision for Income Tax
|
-1,231,364 | -1,040,049 | -1,026,313 | -861,178 | -822,345 |
|
Net Income from Continuing Operations
|
3,120,905 | 2,184,891 | 2,121,230 | 2,006,424 | 1,728,247 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
3,120,904 | 2,184,890 | 2,121,230 | 2,006,423 | 1,728,247 |
|
Non-Controlling/Minority Interests
|
-2,503 | -2,417 | -5,574 | -9,196 | -1,457 |
|
Net Income after Non-Controlling/Minority Interests
|
3,118,402 | 2,182,473 | 2,115,656 | 1,997,227 | 1,726,789 |
|
Net Income Available to Common Stockholders
|
3,118,402 | 2,182,473 | 2,115,656 | 1,997,227 | 1,726,789 |
|
Diluted Net Income Available to Common Stockholders
|
3,118,402 | 2,182,473 | 2,115,656 | 1,997,227 | 1,726,789 |
| Basic EPS
|
327.37 | 229.24 | 222.22 | 209.33 | 181.03 |
| Diluted EPS
|
327.37 | 229.24 | 221.84 | 209.32 | 181.03 |
|
Basic Weighted Average Shares Outstanding
|
9,523.47 | 9,520.47 | 9,520.55 | 9,541.05 | 9,538.69 |
|
Diluted Weighted Average Shares Outstanding
|
9,523.53 | 9,520.47 | 9,537 | 9,541.36 | 9,538.69 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
4,279,413 | 3,180,631 | 3,125,704 | 2,853,742 | 2,541,410 |
|
EBITDA
|
4,818,693 | 3,667,669 | 3,504,284 | 3,221,289 | 2,819,976 |
12/31/2022 - 9/26/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade