Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
51,770
51,770
156,271
53,446
47,673
Cost of Revenue
20,241
20,241
18,490
23,970
23,733
Gross Profit
31,529
31,529
137,781
29,476
23,940
Operating Expense
27,103
27,103
179,690
31,331
31,699
Operating Income
4,426
4,426
-41,909
-1,855
-7,759
Net Non Operating Interest Income Expense
2,501
2,501
4,242
3,404
876
Pretax Income
9,359
9,359
-36,692
1,775
-6,577
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
11,707
11,707
-35,287
1,775
-6,577
Diluted NI Available to Com Stockholders
11,707
11,707
-35,287
1,775
-6,577
Basic EPS
0.20
--
--
0.04
-0.13
Diluted EPS
0.20
--
--
0.04
-0.13
Basic Average Shares
60,000
--
--
48,535.032
52,173.913
Diluted Average Shares
60,000
--
--
48,535.032
52,173.913
Total Expenses
47,344
47,344
198,180
55,301
55,432
Net Income from Continuing & Discontinued Operation
11,707
11,707
-35,287
1,775
-6,577
Normalized Income
9,354
9,354
-36,692
1,869
-6,439
Interest Income
2,566
2,566
4,334
3,446
1,147
Interest Expense
65
65
92
42
271
Net Interest Income
2,501
2,501
4,242
3,404
876
EBIT
9,424
9,424
-36,600
1,817
-6,306
EBITDA
10,631
10,631
-35,303
3,365
-3,494
Reconciled Cost of Revenue
20,241
20,241
18,490
23,970
23,733
Reconciled Depreciation
1,207
1,207
1,297
1,548
2,812
Net Income from Continuing Operation Net Minority Interest
9,359
9,359
-36,692
1,775
-6,577
Total Unusual Items Excluding Goodwill
5
5
0
-94
-138
Total Unusual Items
5
5
0
-94
-138
Normalized EBITDA
10,626
10,626
-35,303
3,459
-3,356
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 9/14/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade