Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
645,501
567,385
--
Cost of Revenue
410,012
363,882
--
Gross Profit
235,489
203,503
--
Operating Expense
66,766
60,274
44,670
Operating Income
168,723
143,229
115,481
Net Non Operating Interest Income Expense
7,277
503
-76
Pretax Income
174,157
144,669
--
Tax Provision
29,107
23,506
--
Net Income Common Stockholders
145,050
121,163
--
Diluted NI Available to Com Stockholders
145,050
121,163
--
Basic EPS
0.23
0.23
--
Diluted EPS
0.23
0.23
--
Basic Average Shares
620,815
526,715
--
Diluted Average Shares
620,815
527,933
--
Total Expenses
476,778
424,156
338,908
Net Income from Continuing & Discontinued Operation
145,050
121,163
--
Normalized Income
146,170.209
125,343.894
96,720.841
Interest Income
8,309
1,927
--
Interest Expense
1,032
1,424
--
Net Interest Income
7,277
503
-76
EBIT
175,189
146,093
--
EBITDA
190,510
156,544
--
Reconciled Cost of Revenue
410,012
363,882
--
Reconciled Depreciation
15,321
10,451
--
Net Income from Continuing Operation Net Minority Interest
145,050
121,163
--
Total Unusual Items Excluding Goodwill
-1,345
-4,992
--
Total Unusual Items
-1,345
-4,992
--
Normalized EBITDA
191,855
161,536
--
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
-224.791
-811.106
-304.159
12/31/2024 - 11/10/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade