Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2021
Total Revenue
68,791,414
69,638,264
61,430,078
59,352,510
49,964,791
Cost of Revenue
30,380,375
30,249,074
28,563,735
28,268,885
22,047,376
Gross Profit
38,411,039
39,389,190
32,866,343
31,083,625
27,917,415
Operating Expense
5,595,847
5,642,937
5,470,670
5,179,395
4,629,571
Operating Income
32,815,192
33,746,253
27,395,673
25,904,230
23,287,844
Net Non Operating Interest Income Expense
-3,079,874
-2,956,493
-2,432,309
-2,363,549
-1,847,492
Pretax Income
29,752,685
30,797,520
25,140,492
23,463,388
21,616,453
Tax Provision
2,852
3,374
1,848
2,133
1,587
Net Income Common Stockholders
29,749,832
30,794,146
25,138,642
23,461,253
21,614,865
Diluted NI Available to Com Stockholders
29,749,832
30,794,146
25,138,642
23,461,253
21,614,865
Basic EPS
3.65k
3.67k
2.95k
2.80k
2.81k
Diluted EPS
3.65k
3.67k
2.95k
2.80k
2.79k
Basic Average Shares
8,433.09
8,389.11
8,516.70
8,516.70
7,684.32
Diluted Average Shares
8,433.09
8,389.11
8,516.70
8,516.70
7,684.32
Total Operating Income as Reported
32,805,128
33,736,189
27,395,669
25,904,227
23,287,840
Total Expenses
35,976,222
35,892,011
34,034,405
33,448,280
26,676,947
Net Income from Continuing & Discontinued Operation
29,749,832
30,794,146
25,138,642
23,461,253
21,614,865
Normalized Income
29,680,648.63
30,724,963.58
24,996,332.46
23,461,253
21,419,516.34
Interest Income
80,119
47,845
3,600
3,736
4,186
Interest Expense
2,674,899
2,507,638
1,960,199
1,735,671
1,308,444
Net Interest Income
-3,079,874
-2,956,493
-2,432,309
-2,363,549
-1,847,492
EBIT
32,427,584
33,305,158
27,100,691
25,199,059
22,924,897
EBITDA
47,473,626
48,361,033
41,535,835
39,313,948
34,717,408
Reconciled Cost of Revenue
30,380,375
30,249,074
28,563,735
28,268,885
22,047,376
Reconciled Depreciation
15,046,042
15,055,875
14,435,144
14,114,889
11,792,511
Net Income from Continuing Operation Net Minority Interest
29,749,832
30,794,146
25,138,642
23,461,253
21,614,865
Total Unusual Items Excluding Goodwill
69,190
69,190
142,320
0
195,363
Total Unusual Items
69,190
69,190
142,320
0
195,363
Normalized EBITDA
47,404,436
48,291,843
41,393,515
39,313,948
34,522,045
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6.63
7.58
10.46
0
14.34
11/30/2021 - 2/14/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade