Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
15,531,141
15,531,141
--
8,802,115
9,563,481
Cost of Revenue
12,615,674
12,615,674
--
7,359,687
7,887,893
Gross Profit
2,915,467
2,915,467
--
1,442,428
1,675,587
Operating Expense
1,599,773
1,599,773
1,398,535
1,209,436
1,469,939
Operating Income
1,315,694
1,315,694
796,224
232,992
205,648
Net Non Operating Interest Income Expense
-43,089
-43,089
--
-2,559
-28,783
Pretax Income
1,319,571
1,319,571
--
355,051
238,390
Tax Provision
137,934
137,934
--
42,302
84,325
Net Income Common Stockholders
1,181,636
1,181,636
--
312,749
154,064
Diluted NI Available to Com Stockholders
1,181,636
1,181,636
--
312,749
154,064
Basic EPS
278.56
274.75
177.02
--
33.38
Diluted EPS
278.56
274.75
177.02
--
33.38
Basic Average Shares
4,241.90
4,300.76
4,325.55
--
4,615
Diluted Average Shares
4,241.90
4,300.76
4,325.55
4,571
4,615
Total Operating Income as Reported
1,315,694
1,315,694
--
232,991
205,648
Total Expenses
14,215,447
14,215,447
10,034,147
8,569,123
9,357,832
Net Income from Continuing & Discontinued Operation
1,181,636
1,181,636
--
312,749
154,064
Normalized Income
1,181,963.57
1,181,963.57
759,765.64
319,821.67
183,491.24
Interest Income
22,998
22,998
--
40,637
17,265
Interest Expense
66,087
66,087
--
43,196
46,048
Net Interest Income
-43,089
-43,089
--
-2,559
-28,783
EBIT
1,385,658
1,385,658
--
398,247
284,438
EBITDA
1,877,862
1,877,862
--
860,439
795,097
Reconciled Cost of Revenue
12,615,674
12,615,674
--
7,359,687
7,887,893
Reconciled Depreciation
492,204
492,204
--
462,192
510,659
Net Income from Continuing Operation Net Minority Interest
1,181,636
1,181,636
--
312,749
154,064
Total Unusual Items Excluding Goodwill
-366
-366
6,299
-8,028
-45,553
Total Unusual Items
-366
-366
6,299
-8,028
-45,553
Normalized EBITDA
1,878,228
1,878,228
1,315,977
868,467
840,650
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-38.43
-38.43
371.64
-955.33
-16,125.76
7/31/2023 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade