Breakdown
TTM
7/31/2026
7/31/2024
7/31/2023
7/31/2022
Total Revenue
36,417,496
36,417,496
24,258,926
22,439,456
20,110,586
Cost of Revenue
16,260,342
16,260,342
12,051,943
10,924,506
9,517,885
Gross Profit
20,157,154
20,157,154
12,206,983
11,514,950
10,592,701
Operating Expense
3,666,072
3,666,072
2,528,805
2,405,695
2,161,820
Operating Income
16,491,082
16,491,082
9,678,178
9,109,255
8,430,881
Net Non Operating Interest Income Expense
-1,649,066
-1,649,066
-813,977
-639,003
-517,665
Pretax Income
14,838,950
14,838,950
8,767,532
8,467,520
7,908,156
Tax Provision
1,210
1,210
2,016
1,942
1,973
Net Income Common Stockholders
14,837,740
14,837,740
8,765,516
8,465,578
7,906,182
Diluted NI Available to Com Stockholders
14,837,740
14,837,740
8,765,516
8,465,578
7,906,182
Basic EPS
4.61k
4.61k
3.60k
3.67k
3.53k
Diluted EPS
4.61k
4.61k
3.60k
3.67k
3.53k
Basic Average Shares
3,219.70
3,219.70
2,432
2,304
2,304
Diluted Average Shares
3,219.70
3,219.70
2,432
2,304
2,304
Total Operating Income as Reported
16,491,080
16,491,080
9,560,010
9,109,249
8,430,878
Total Expenses
19,926,414
19,926,414
14,580,748
13,330,201
11,679,705
Net Income from Continuing & Discontinued Operation
14,837,740
14,837,740
8,765,516
8,465,578
7,906,182
Normalized Income
14,837,740
14,837,740
8,877,732.19
8,464,145.33
7,905,582.15
Interest Income
69,883
69,883
2,217
2,517
202
Interest Expense
1,676,932
1,676,932
742,185
539,024
393,807
Net Interest Income
-1,649,066
-1,649,066
-813,977
-639,003
-517,665
EBIT
16,515,882
16,515,882
9,509,717
9,006,544
8,301,963
EBITDA
24,955,829
24,955,829
15,915,493
14,699,449
13,383,851
Reconciled Cost of Revenue
16,260,342
16,260,342
12,051,943
10,924,506
9,517,885
Reconciled Depreciation
8,439,947
8,439,947
6,405,776
5,692,905
5,081,888
Net Income from Continuing Operation Net Minority Interest
14,837,740
14,837,740
8,765,516
8,465,578
7,906,182
Total Unusual Items Excluding Goodwill
--
--
-112,242
1,433
600
Total Unusual Items
--
--
-112,242
1,433
600
Normalized EBITDA
24,955,829
24,955,829
16,027,735
14,698,016
13,383,251
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-25.81
0.33
0.15
7/31/2022 - 8/2/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade