Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
7,370,641
6,818,184
5,025,786
5,117,203
5,200,640
Cost of Revenue
3,031,548
2,992,415
2,480,131
2,574,830
2,736,942
Gross Profit
4,339,092
3,825,769
2,545,655
2,542,372
2,463,698
Operating Expense
3,554,366
3,485,090
2,310,532
2,101,810
2,043,975
Operating Income
784,726
340,679
235,123
440,562
419,723
Net Non Operating Interest Income Expense
14,342
11,052
15,269
9,687
9,181
Pretax Income
748,415
276,641
248,884
428,219
458,169
Tax Provision
282,866
114,745
53,421
120,667
101,784
Net Income Common Stockholders
459,173
155,636
183,147
307,314
356,385
Diluted NI Available to Com Stockholders
459,173
155,636
183,147
307,314
356,385
Basic EPS
111.95
41.83
112.10
188.23
218.39
Diluted EPS
111.95
41.83
112.10
188.12
218.26
Basic Average Shares
4,408.78
3,720.27
1,633.78
1,632.65
1,631.87
Diluted Average Shares
4,408.78
3,720.27
1,633.80
1,633.61
1,632.85
Total Operating Income as Reported
784,725
340,678
235,122
440,561
419,722
Total Expenses
6,585,914
6,477,505
4,790,663
4,676,640
4,780,917
Net Income from Continuing & Discontinued Operation
459,173
155,636
183,147
307,314
356,385
Normalized Income
488,867.64
197,650.98
190,854.92
316,423.27
361,521.36
Interest Income
25,818
11,970
15,647
10,290
10,067
Interest Expense
11,476
918
378
603
886
Net Interest Income
14,342
11,052
15,269
9,687
9,181
EBIT
759,891
277,559
249,262
428,822
459,055
EBITDA
931,544
426,703
354,233
518,174
544,654
Reconciled Cost of Revenue
3,031,548
2,992,415
2,480,131
2,574,830
2,736,942
Reconciled Depreciation
171,653
149,144
104,971
89,352
85,599
Net Income from Continuing Operation Net Minority Interest
459,173
155,636
183,147
307,314
356,385
Total Unusual Items Excluding Goodwill
-47,737
-54,707
-9,819
-12,687
-6,602
Total Unusual Items
-47,737
-54,707
-9,819
-12,687
-6,602
Normalized EBITDA
979,281
481,410
364,052
530,861
551,256
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,042.36
-12,692.02
-2,111.09
-3,577.73
-1,465.64
12/31/2022 - 10/24/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade