Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
65,313
65,313
55,409
73,811
48,004
Cost of Revenue
54,084
54,084
45,908
59,047
59,422
Gross Profit
11,229
11,229
9,501
14,764
-11,418
Operating Expense
22,349
22,349
22,069
21,244
30,081
Operating Income
-11,120
-11,120
-12,568
-6,480
-41,499
Net Non Operating Interest Income Expense
-8,749
-8,749
-11,479
-9,003
-4,235
Pretax Income
-145,025
-145,025
-27,899
-13,044
-53,555
Tax Provision
1,233
1,233
312
0
1
Net Income Common Stockholders
-145,228
-145,228
-28,211
-13,044
-53,556
Diluted NI Available to Com Stockholders
-145,228
-145,228
-28,211
-13,044
-53,556
Basic EPS
-0.28
--
-0.17
-0.10
-0.58
Diluted EPS
-0.28
--
-0.17
-0.10
-0.58
Basic Average Shares
521,683
--
167,706
133,933
91,717
Diluted Average Shares
521,683
--
167,706
133,933
91,717
Total Expenses
76,433
76,433
67,977
80,291
89,503
Net Income from Continuing & Discontinued Operation
-145,228
-145,228
-28,211
-13,044
-53,556
Normalized Income
-139,798.830
-139,798.830
-24,825.910
-16,069
-46,418.420
Interest Income
4
4
19
166
91
Interest Expense
8,753
8,753
11,498
9,169
4,326
Net Interest Income
-8,749
-8,749
-11,479
-9,003
-4,235
EBIT
-136,272
-136,272
-16,401
-3,875
-49,229
EBITDA
-134,823
-134,823
-14,783
-3,369
-48,235
Reconciled Cost of Revenue
54,084
54,084
45,908
59,047
59,422
Reconciled Depreciation
1,449
1,449
1,618
506
994
Net Income from Continuing Operation Net Minority Interest
-145,228
-145,228
-28,211
-13,044
-53,556
Total Unusual Items Excluding Goodwill
-6,502
-6,502
-4,054
3,025
-8,548
Total Unusual Items
-6,502
-6,502
-4,054
3,025
-8,548
Normalized EBITDA
-128,321
-128,321
-10,729
-6,394
-39,687
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,072.830
-1,072.830
-668.910
0
-1,410.420
6/30/2023 - 9/12/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade