Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
49,789
49,789
44,223
54,387
51,381
Cost of Revenue
33,897
33,897
40,691
43,136
39,996
Gross Profit
15,892
15,892
3,532
11,251
11,385
Operating Expense
16,877
16,877
17,886
18,615
16,080
Operating Income
-985
-985
-14,354
-7,364
-4,695
Net Non Operating Interest Income Expense
-120
-120
114
-250
232
Pretax Income
-5,782
-5,782
-13,511
-9,234
-7,358
Tax Provision
-181
-181
-106
-60
-243
Net Income Common Stockholders
-5,601
-5,601
-13,405
-9,174
-7,115
Diluted NI Available to Com Stockholders
-5,601
-5,601
-13,405
-9,174
-7,115
Basic EPS
-0.04
-0.04
-0.10
-0.07
-0.06
Diluted EPS
-0.04
-0.04
-0.10
-0.07
-0.06
Basic Average Shares
128,342
128,342
128,342
128,342
128,342
Diluted Average Shares
128,342
128,342
128,342
128,342
128,342
Total Expenses
50,774
50,774
58,577
61,751
56,076
Net Income from Continuing & Discontinued Operation
-5,601
-5,601
-13,405
-9,174
-7,115
Normalized Income
2,711.380
2,711.380
-9,988.020
-4,309.813
-2,563.450
Interest Income
59
59
291
5
265
Interest Expense
179
179
177
255
33
Net Interest Income
-120
-120
114
-250
232
EBIT
-5,603
-5,603
-13,334
-8,979
-7,325
EBITDA
-185
-185
-7,342
-2,274
-384
Reconciled Cost of Revenue
33,897
33,897
40,691
43,136
39,996
Reconciled Depreciation
5,418
5,418
5,992
6,705
6,941
Net Income from Continuing Operation Net Minority Interest
-5,601
-5,601
-13,405
-9,174
-7,115
Total Unusual Items Excluding Goodwill
-8,581
-8,581
-3,444
-4,896
-4,707
Total Unusual Items
-8,581
-8,581
-3,444
-4,896
-4,707
Normalized EBITDA
8,396
8,396
-3,898
2,622
4,323
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-268.620
-268.620
-27.020
-31.813
-155.450
3/31/2023 - 5/30/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade