Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
229,293,000
--
192,633,000
187,407,000
171,967,000
Cost of Revenue
60,387,000
--
54,374,000
57,676,000
58,010,000
Gross Profit
168,906,000
--
138,258,000
129,730,000
113,956,000
Operating Expense
125,000,000
--
110,418,000
112,244,000
97,570,000
Operating Income
43,906,000
--
27,840,000
17,486,000
16,386,000
Net Non Operating Interest Income Expense
284,000
--
1,280,000
403,000
8,000
Pretax Income
44,188,000
--
29,120,000
17,889,000
16,393,000
Tax Provision
8,760,000
--
2,941,000
4,433,000
3,346,000
Net Income Common Stockholders
35,401,000
--
26,114,000
13,461,000
13,113,000
Diluted NI Available to Com Stockholders
35,401,000
--
26,114,000
13,461,000
13,113,000
Basic EPS
178.31
214.74
159.05
82.48
81.28
Diluted EPS
173.69
209.06
154.85
79.01
77.61
Basic Average Shares
164,525
164,857.07
164,187.36
163,220
161,334.42
Diluted Average Shares
168,846
169,334.16
168,640.62
170,374
168,952
Total Operating Income as Reported
43,905,000
--
27,840,000
17,486,000
16,385,000
Total Expenses
185,387,000
--
164,792,000
169,920,000
155,580,000
Net Income from Continuing & Discontinued Operation
35,401,000
--
26,114,000
13,461,000
13,113,000
Normalized Income
35,401,000
--
26,114,000
13,461,000
13,113,000
Interest Income
1,286,000
--
1,948,000
891,000
501,000
Interest Expense
1,002,000
--
668,000
488,000
493,000
Net Interest Income
284,000
--
1,280,000
403,000
8,000
EBIT
45,190,000
--
29,788,000
18,377,000
16,886,000
EBITDA
48,066,000
--
29,788,000
20,419,000
19,631,000
Reconciled Cost of Revenue
60,387,000
--
54,374,000
57,676,000
58,010,000
Reconciled Depreciation
2,876,000
--
--
2,042,000
2,745,000
Net Income from Continuing Operation Net Minority Interest
35,401,000
--
26,114,000
13,461,000
13,113,000
Total Unusual Items Excluding Goodwill
--
--
--
--
-1,059,000
Total Unusual Items
--
--
--
--
-1,059,000
Normalized EBITDA
48,066,000
--
29,788,000
20,419,000
19,631,000
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2023 - 6/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade