Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
16,615.9290
14,926.7490
14,520.0150
11,976.8230
9,288.8650
Operating Income
-16,615.9290
-14,926.7490
-14,520.0150
-11,976.8230
-9,288.8650
Net Non Operating Interest Income Expense
-11,180.4410
-8,873.7450
-3,442.0900
-1,862.0450
-990.9540
Other Income Expense
871.2750
2,233.8410
12,478.9230
2,443.9250
6,902.0710
Pretax Income
-26,925.0950
-21,566.6530
-5,483.1820
-11,394.9430
-3,377.7480
Tax Provision
-2,110.1150
4,648.0160
-2,265.5980
2,829.9340
2,157.3320
Net Income Common Stockholders
-24,815.1600
-26,214.6690
-3,217.5840
-14,224.8770
-5,535.0800
Diluted NI Available to Com Stockholders
-24,815.1600
-26,214.6690
-3,217.5840
-14,224.8770
-5,535.0800
Basic EPS
-0.11
-0.13
-0.02
-0.11
-0.05
Diluted EPS
-0.11
-0.13
-0.02
-0.11
-0.05
Basic Average Shares
221,221.3480
197,318.2720
170,817.3930
131,238.3160
103,720.9870
Diluted Average Shares
240,871.0920
197,318.2720
170,817.3930
131,238.3160
103,720.9870
Total Expenses
16,615.9290
14,926.7490
14,520.0150
11,976.8230
9,288.8650
Net Income from Continuing & Discontinued Operation
-24,815.1600
-26,214.6690
-3,217.5840
-14,224.8770
-5,535.0800
Normalized Income
-24,913.8122
-26,297.5355
-4,145.7424
-14,463.9254
-5,535.0800
Interest Expense
11,107.3780
8,873.7450
3,442.0900
1,862.0450
990.9540
Net Interest Income
-11,180.4410
-8,873.7450
-3,442.0900
-1,862.0450
-990.9540
EBIT
-15,817.7170
-12,692.9080
-2,041.0920
-9,532.8980
-2,386.7940
EBITDA
-15,817.7170
-12,692.9080
-2,041.0920
-9,532.8980
-2,386.7940
Net Income from Continuing Operation Net Minority Interest
-24,815.1600
-26,214.6690
-3,217.5840
-14,224.8770
-5,535.0800
Total Unusual Items Excluding Goodwill
107.0410
97.4900
1,091.9510
398.4140
--
Total Unusual Items
107.0410
97.4900
1,091.9510
398.4140
--
Normalized EBITDA
-15,924.7580
-12,790.3980
-3,133.0430
-9,931.3120
-2,386.7940
Tax Rate for Calcs
0.0001
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
8.3888
14.6235
163.7926
159.3656
0
10/31/2022 - 3/12/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade