Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
10,347,541
9,812,993
7,882,557
6,136,199
5,194,949
Cost of Revenue
--
7,486,262
6,048,187
4,590,326
3,953,791
Gross Profit
--
2,326,731
1,834,370
1,545,873
1,241,158
Operating Expense
-7,114,794
1,694,044
1,240,899
1,105,346
914,499
Operating Income
9,976,073
632,687
593,471
440,527
326,659
Net Non Operating Interest Income Expense
-120,403
-133,605
-46,012
-121,771
-72,334
Pretax Income
11,228,923
1,874,577
1,523,794
993,341
909,208
Tax Provision
389,195
353,767
242,665
137,685
164,348
Net Income Common Stockholders
10,560,058
1,278,551
1,101,771
686,536
617,271
Diluted NI Available to Com Stockholders
10,560,058
1,278,551
1,101,771
686,536
617,271
Basic EPS
1.56
0.19
0.17
0.12
0.11
Diluted EPS
1.56
0.19
0.17
0.11
0.10
Basic Average Shares
6,743,897
6,706,933
6,588,377
5,941,350
5,867,595.0570
Diluted Average Shares
6,743,897
6,706,933
6,588,377
6,109,776
5,998,746.3560
Total Operating Income as Reported
10,769,889
1,420,115
886,950
666,600
572,625
Rent Expense Supplemental
--
--
--
--
53,643
Total Expenses
371,468
9,180,306
7,289,086
5,695,672
4,868,290
Net Income from Continuing & Discontinued Operation
10,572,892
1,304,218
1,153,104
737,869
668,605
Normalized Income
10,200,356.6934
996,317.9385
1,036,172.5635
734,339.0155
635,347.1134
Interest Income
302,460
261,353
310,449
195,402
123,841
Interest Expense
417,387
389,482
361,365
319,459
195,967
Net Interest Income
-120,403
-133,605
-46,012
-121,771
-72,334
EBIT
11,646,310
2,264,059
1,885,159
1,312,800
1,105,175
EBITDA
11,646,310
2,416,321
2,029,546
1,454,215
1,235,365
Reconciled Cost of Revenue
--
7,486,262
6,048,187
4,590,326
3,953,791
Reconciled Depreciation
--
152,262
144,387
141,415
130,190
Net Income from Continuing Operation Net Minority Interest
10,572,892
1,304,218
1,153,104
737,869
668,605
Total Unusual Items Excluding Goodwill
385,911
379,523
139,080
4,098
40,596
Total Unusual Items
385,911
379,523
139,080
4,098
40,596
Normalized EBITDA
11,260,399
2,036,798
1,890,466
1,450,117
1,194,769
Tax Rate for Calcs
0
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
13,375.6934
71,622.9385
22,148.5635
568.0155
7,338.1134
12/31/2022 - 8/23/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade