Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
18,332,989
18,332,989
15,970,199
13,346,712
8,220,426
Cost of Revenue
--
--
--
11,559,838
6,499,185
Gross Profit
--
--
--
1,786,874
1,721,241
Operating Expense
16,975,149
16,975,149
14,997,759
840,990
1,026,454
Operating Income
1,357,840
1,357,840
972,440
945,884
694,787
Net Non Operating Interest Income Expense
-38,655
-38,655
-40,652
-173,412
-78,407
Pretax Income
1,462,564
1,462,564
1,303,780
1,098,087
1,057,774
Tax Provision
366,502
366,502
256,648
155,071
221,052
Net Income Common Stockholders
1,052,328
1,052,328
1,003,223
912,133
1,838,401
Diluted NI Available to Com Stockholders
1,052,328
1,052,328
1,003,223
912,133
1,838,401
Basic EPS
0.18
0.18
0.18
0.17
0.35
Diluted EPS
0.17
0.18
0.17
0.16
0.34
Basic Average Shares
5,855,113.8510
5,912,155
5,696,893.8100
5,478,276.2760
5,258,042
Diluted Average Shares
5,970,344.1170
6,005,956
5,849,696.7930
5,626,977.1750
5,383,872
Total Operating Income as Reported
1,643,860
1,643,860
1,337,206
945,884
902,737
Total Expenses
16,975,149
16,975,149
14,997,759
12,400,828
7,525,639
Net Income from Continuing & Discontinued Operation
1,052,328
1,052,328
1,003,223
912,133
1,838,401
Normalized Income
1,049,916.3944
1,049,916.3944
998,465.9376
912,133
670,063
Interest Income
177,036
177,036
138,073
--
--
Interest Expense
215,691
215,691
178,725
173,412
78,407
Net Interest Income
-38,655
-38,655
-40,652
-173,412
-78,407
EBIT
1,678,255
1,678,255
1,482,505
1,271,499
1,136,181
EBITDA
1,678,255
1,678,255
1,459,675
1,271,499
1,256,426
Reconciled Cost of Revenue
--
--
--
11,559,838
6,499,185
Reconciled Depreciation
--
--
--
165,095
120,245
Net Income from Continuing Operation Net Minority Interest
1,052,328
1,052,328
1,003,223
912,133
670,063
Total Unusual Items Excluding Goodwill
3,218
3,218
5,923
--
--
Total Unusual Items
3,218
3,218
5,923
--
--
Normalized EBITDA
1,675,037
1,675,037
1,459,675
1,271,499
1,256,426
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
806.3944
806.3944
1,165.9376
0
0
7/31/2023 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade